[ROHAS] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 15.87%
YoY- 26.01%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 47,634 53,599 56,216 52,430 46,405 45,326 42,956 7.11%
PBT 4,424 7,759 7,280 4,730 5,384 5,115 4,109 5.03%
Tax -2,075 -1,060 -674 -254 -1,521 -567 -32 1501.81%
NP 2,349 6,699 6,606 4,476 3,863 4,548 4,077 -30.68%
-
NP to SH 2,349 6,699 6,606 4,476 3,863 4,548 4,077 -30.68%
-
Tax Rate 46.90% 13.66% 9.26% 5.37% 28.25% 11.09% 0.78% -
Total Cost 45,285 46,900 49,610 47,954 42,542 40,778 38,879 10.67%
-
Net Worth 92,585 90,101 83,231 84,833 80,411 76,338 71,923 18.28%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 10,107 - - 4,039 4,040 - - -
Div Payout % 430.29% - - 90.25% 104.60% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 92,585 90,101 83,231 84,833 80,411 76,338 71,923 18.28%
NOSH 40,430 40,404 40,403 40,397 40,407 40,390 40,406 0.03%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.93% 12.50% 11.75% 8.54% 8.32% 10.03% 9.49% -
ROE 2.54% 7.43% 7.94% 5.28% 4.80% 5.96% 5.67% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 117.82 132.66 139.14 129.79 114.84 112.22 106.31 7.07%
EPS 5.81 16.58 16.35 11.08 9.56 11.26 10.09 -30.71%
DPS 25.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 2.29 2.23 2.06 2.10 1.99 1.89 1.78 18.23%
Adjusted Per Share Value based on latest NOSH - 40,397
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.08 11.34 11.89 11.09 9.82 9.59 9.09 7.11%
EPS 0.50 1.42 1.40 0.95 0.82 0.96 0.86 -30.27%
DPS 2.14 0.00 0.00 0.85 0.85 0.00 0.00 -
NAPS 0.1959 0.1906 0.1761 0.1795 0.1701 0.1615 0.1522 18.27%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 3.47 2.49 2.53 2.53 2.55 2.24 2.12 -
P/RPS 2.95 1.88 1.82 1.95 2.22 2.00 1.99 29.91%
P/EPS 59.72 15.02 15.47 22.83 26.67 19.89 21.01 100.27%
EY 1.67 6.66 6.46 4.38 3.75 5.03 4.76 -50.16%
DY 7.20 0.00 0.00 3.95 3.92 0.00 0.00 -
P/NAPS 1.52 1.12 1.23 1.20 1.28 1.19 1.19 17.67%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 27/05/11 25/02/11 26/11/10 25/08/10 -
Price 4.01 2.80 2.48 2.56 2.77 2.25 2.23 -
P/RPS 3.40 2.11 1.78 1.97 2.41 2.01 2.10 37.76%
P/EPS 69.02 16.89 15.17 23.10 28.97 19.98 22.10 113.21%
EY 1.45 5.92 6.59 4.33 3.45 5.00 4.52 -53.04%
DY 6.23 0.00 0.00 3.91 3.61 0.00 0.00 -
P/NAPS 1.75 1.26 1.20 1.22 1.39 1.19 1.25 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment