[ROHAS] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 7.39%
YoY- 22.63%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 195,092 169,528 217,292 161,006 122,886 92,754 68,730 18.97%
PBT 19,364 18,384 24,020 15,390 12,854 7,664 2,978 36.58%
Tax -3,486 -2,130 -1,856 -132 -412 -124 -48 104.12%
NP 15,878 16,254 22,164 15,258 12,442 7,540 2,930 32.49%
-
NP to SH 15,878 16,254 22,164 15,258 12,442 7,540 2,930 32.49%
-
Tax Rate 18.00% 11.59% 7.73% 0.86% 3.21% 1.62% 1.61% -
Total Cost 179,214 153,274 195,128 145,748 110,444 85,214 65,800 18.15%
-
Net Worth 107,873 1,176,917 83,226 71,887 63,825 53,337 36,624 19.70%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 2,424 - -
Div Payout % - - - - - 32.15% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 107,873 1,176,917 83,226 71,887 63,825 53,337 36,624 19.70%
NOSH 40,402 472,657 40,401 40,386 40,396 40,407 30,268 4.92%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.14% 9.59% 10.20% 9.48% 10.12% 8.13% 4.26% -
ROE 14.72% 1.38% 26.63% 21.22% 19.49% 14.14% 8.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 482.88 35.87 537.84 398.66 304.20 229.55 227.07 13.38%
EPS 39.30 40.24 54.86 37.78 30.80 18.66 9.68 26.27%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.67 2.49 2.06 1.78 1.58 1.32 1.21 14.08%
Adjusted Per Share Value based on latest NOSH - 40,406
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 41.28 35.87 45.97 34.06 26.00 19.62 14.54 18.97%
EPS 3.36 40.24 4.69 3.23 2.63 1.60 0.62 32.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.51 0.00 -
NAPS 0.2282 2.49 0.1761 0.1521 0.135 0.1128 0.0775 19.70%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 3.20 3.94 2.53 2.12 1.20 1.06 0.79 -
P/RPS 0.66 10.99 0.47 0.53 0.39 0.46 0.35 11.14%
P/EPS 8.14 114.57 4.61 5.61 3.90 5.68 8.16 -0.04%
EY 12.28 0.87 21.68 17.82 25.67 17.60 12.25 0.04%
DY 0.00 0.00 0.00 0.00 0.00 5.66 0.00 -
P/NAPS 1.20 1.58 1.23 1.19 0.76 0.80 0.65 10.74%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 27/08/12 25/08/11 25/08/10 28/08/09 29/08/08 30/08/07 -
Price 3.00 3.46 2.48 2.23 1.90 1.07 0.77 -
P/RPS 0.62 9.65 0.46 0.56 0.62 0.47 0.34 10.52%
P/EPS 7.63 100.61 4.52 5.90 6.17 5.73 7.95 -0.68%
EY 13.10 0.99 22.12 16.94 16.21 17.44 12.57 0.69%
DY 0.00 0.00 0.00 0.00 0.00 5.61 0.00 -
P/NAPS 1.12 1.39 1.20 1.25 1.20 0.81 0.64 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment