[ROHAS] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -91.23%
YoY- 128.63%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 100,644 111,484 96,583 89,997 138,037 61,426 51,461 56.45%
PBT 5,073 7,309 12,957 1,453 10,169 -10,199 -2,901 -
Tax -2,556 -4,692 -4,021 -415 -2,318 1,075 748 -
NP 2,517 2,617 8,936 1,038 7,851 -9,124 -2,153 -
-
NP to SH 978 2,608 8,243 598 6,815 -5,762 -1,562 -
-
Tax Rate 50.38% 64.19% 31.03% 28.56% 22.79% - - -
Total Cost 98,127 108,867 87,647 88,959 130,186 70,550 53,614 49.68%
-
Net Worth 330,860 326,133 326,133 316,680 316,680 311,954 316,680 2.96%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 330,860 326,133 326,133 316,680 316,680 311,954 316,680 2.96%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.50% 2.35% 9.25% 1.15% 5.69% -14.85% -4.18% -
ROE 0.30% 0.80% 2.53% 0.19% 2.15% -1.85% -0.49% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.29 23.59 20.43 19.04 29.20 13.00 10.89 56.41%
EPS 0.21 0.55 1.74 0.13 1.44 -1.22 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.67 0.67 0.66 0.67 2.96%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.29 23.59 20.43 19.04 29.20 13.00 10.89 56.41%
EPS 0.21 0.55 1.74 0.13 1.44 -1.22 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.67 0.67 0.66 0.67 2.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.27 0.27 0.25 0.28 0.26 0.29 0.32 -
P/RPS 1.27 1.14 1.22 1.47 0.89 2.23 2.94 -42.88%
P/EPS 130.49 48.93 14.34 221.31 18.03 -23.79 -96.83 -
EY 0.77 2.04 6.98 0.45 5.55 -4.20 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.36 0.42 0.39 0.44 0.48 -12.93%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 24/08/22 30/05/22 28/02/22 26/11/21 -
Price 0.265 0.305 0.25 0.325 0.24 0.27 0.295 -
P/RPS 1.24 1.29 1.22 1.71 0.82 2.08 2.71 -40.64%
P/EPS 128.07 55.28 14.34 256.88 16.65 -22.15 -89.27 -
EY 0.78 1.81 6.98 0.39 6.01 -4.52 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.36 0.49 0.36 0.41 0.44 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment