[SEG] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 4032.79%
YoY- 74.95%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 5,818 7,364 4,578 7,901 5,191 6,564 4,138 -0.34%
PBT 631 3,503 -461 2,534 61 1,942 -830 -
Tax -330 -653 461 -13 0 -3 830 -
NP 301 2,850 0 2,521 61 1,939 0 -100.00%
-
NP to SH 301 2,850 -555 2,521 61 1,939 -1,821 -
-
Tax Rate 52.30% 18.64% - 0.51% 0.00% 0.15% - -
Total Cost 5,517 4,514 4,578 5,380 5,130 4,625 4,138 -0.29%
-
Net Worth 33,719 36,099 33,261 35,715 0 0 30,983 -0.08%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 2,857 - 1,900 - - - 1,900 -0.41%
Div Payout % 949.37% - 0.00% - - - 0.00% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 33,719 36,099 33,261 35,715 0 0 30,983 -0.08%
NOSH 19,050 19,000 19,006 18,997 19,062 18,991 19,008 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.17% 38.70% 0.00% 31.91% 1.18% 29.54% 0.00% -
ROE 0.89% 7.89% -1.67% 7.06% 0.00% 0.00% -5.88% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 30.54 38.76 24.09 41.59 27.23 34.56 21.77 -0.34%
EPS 1.58 15.00 -2.92 13.27 0.32 10.21 -9.58 -
DPS 15.00 0.00 10.00 0.00 0.00 0.00 10.00 -0.41%
NAPS 1.77 1.90 1.75 1.88 0.00 0.00 1.63 -0.08%
Adjusted Per Share Value based on latest NOSH - 18,997
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.46 0.58 0.36 0.62 0.41 0.52 0.33 -0.33%
EPS 0.02 0.23 -0.04 0.20 0.00 0.15 -0.14 -
DPS 0.23 0.00 0.15 0.00 0.00 0.00 0.15 -0.43%
NAPS 0.0266 0.0285 0.0263 0.0282 0.00 0.00 0.0245 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.73 1.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.39 2.73 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.20 7.07 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.16 14.15 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 20.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.56 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 20/07/00 31/05/00 29/02/00 25/11/99 - - - -
Price 0.77 0.88 1.04 0.00 0.00 0.00 0.00 -
P/RPS 2.52 2.27 4.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 48.73 5.87 -35.62 0.00 0.00 0.00 0.00 -100.00%
EY 2.05 17.05 -2.81 0.00 0.00 0.00 0.00 -100.00%
DY 19.48 0.00 9.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.46 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment