[SEG] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 171.8%
YoY- -15.07%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 18,574 18,491 12,517 15,357 11,152 14,712 5,585 123.29%
PBT 1,453 2,323 3,823 3,178 975 3,191 -807 -
Tax -995 -1,029 -1,080 -1,414 -326 -1,126 807 -
NP 458 1,294 2,743 1,764 649 2,065 0 -
-
NP to SH 458 1,294 2,743 1,764 649 2,065 -838 -
-
Tax Rate 68.48% 44.30% 28.25% 44.49% 33.44% 35.29% - -
Total Cost 18,116 17,197 9,774 13,593 10,503 12,647 5,585 119.59%
-
Net Worth 82,913 82,847 80,629 86,222 84,686 72,390 34,394 80.07%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 4,742 - - - 950 -
Div Payout % - - 172.91% - - - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 82,913 82,847 80,629 86,222 84,686 72,390 34,394 80.07%
NOSH 78,965 78,902 79,048 79,103 79,146 67,704 19,002 159.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.47% 7.00% 21.91% 11.49% 5.82% 14.04% 0.00% -
ROE 0.55% 1.56% 3.40% 2.05% 0.77% 2.85% -2.44% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.52 23.44 15.83 19.41 14.09 21.73 29.39 -13.83%
EPS 0.58 1.64 3.47 2.23 0.82 3.05 -4.41 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 1.05 1.05 1.02 1.09 1.07 1.0692 1.81 -30.51%
Adjusted Per Share Value based on latest NOSH - 79,103
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.47 1.46 0.99 1.21 0.88 1.16 0.44 123.97%
EPS 0.04 0.10 0.22 0.14 0.05 0.16 -0.07 -
DPS 0.00 0.00 0.37 0.00 0.00 0.00 0.08 -
NAPS 0.0655 0.0655 0.0637 0.0681 0.0669 0.0572 0.0272 79.94%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.35 0.39 0.38 0.34 0.35 0.37 0.62 -
P/RPS 1.49 1.66 2.40 1.75 2.48 1.70 2.11 -20.75%
P/EPS 60.34 23.78 10.95 15.25 42.68 12.13 -14.06 -
EY 1.66 4.21 9.13 6.56 2.34 8.24 -7.11 -
DY 0.00 0.00 15.79 0.00 0.00 0.00 8.06 -
P/NAPS 0.33 0.37 0.37 0.31 0.33 0.35 0.34 -1.97%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 23/05/02 28/02/02 16/11/01 29/08/01 14/05/01 27/02/01 -
Price 0.34 0.37 0.37 0.37 0.41 0.37 0.47 -
P/RPS 1.45 1.58 2.34 1.91 2.91 1.70 1.60 -6.36%
P/EPS 58.62 22.56 10.66 16.59 50.00 12.13 -10.66 -
EY 1.71 4.43 9.38 6.03 2.00 8.24 -9.38 -
DY 0.00 0.00 16.22 0.00 0.00 0.00 10.64 -
P/NAPS 0.32 0.35 0.36 0.34 0.38 0.35 0.26 14.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment