[SEG] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -140.35%
YoY- -50.99%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 15,357 11,152 14,712 5,585 8,506 5,818 7,364 63.15%
PBT 3,178 975 3,191 -807 3,090 631 3,503 -6.27%
Tax -1,414 -326 -1,126 807 -1,013 -330 -653 67.29%
NP 1,764 649 2,065 0 2,077 301 2,850 -27.35%
-
NP to SH 1,764 649 2,065 -838 2,077 301 2,850 -27.35%
-
Tax Rate 44.49% 33.44% 35.29% - 32.78% 52.30% 18.64% -
Total Cost 13,593 10,503 12,647 5,585 6,429 5,517 4,514 108.39%
-
Net Worth 86,222 84,686 72,390 34,394 35,725 33,719 36,099 78.58%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 950 - 2,857 - -
Div Payout % - - - 0.00% - 949.37% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 86,222 84,686 72,390 34,394 35,725 33,719 36,099 78.58%
NOSH 79,103 79,146 67,704 19,002 19,002 19,050 19,000 158.57%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.49% 5.82% 14.04% 0.00% 24.42% 5.17% 38.70% -
ROE 2.05% 0.77% 2.85% -2.44% 5.81% 0.89% 7.89% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.41 14.09 21.73 29.39 44.76 30.54 38.76 -36.91%
EPS 2.23 0.82 3.05 -4.41 10.93 1.58 15.00 -71.90%
DPS 0.00 0.00 0.00 5.00 0.00 15.00 0.00 -
NAPS 1.09 1.07 1.0692 1.81 1.88 1.77 1.90 -30.93%
Adjusted Per Share Value based on latest NOSH - 19,002
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.21 0.88 1.16 0.44 0.67 0.46 0.58 63.19%
EPS 0.14 0.05 0.16 -0.07 0.16 0.02 0.23 -28.15%
DPS 0.00 0.00 0.00 0.08 0.00 0.23 0.00 -
NAPS 0.0681 0.0669 0.0572 0.0272 0.0282 0.0266 0.0285 78.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.34 0.35 0.37 0.62 0.64 0.73 1.06 -
P/RPS 1.75 2.48 1.70 2.11 1.43 2.39 2.73 -25.63%
P/EPS 15.25 42.68 12.13 -14.06 5.86 46.20 7.07 66.86%
EY 6.56 2.34 8.24 -7.11 17.08 2.16 14.15 -40.07%
DY 0.00 0.00 0.00 8.06 0.00 20.55 0.00 -
P/NAPS 0.31 0.33 0.35 0.34 0.34 0.41 0.56 -32.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 29/08/01 14/05/01 27/02/01 22/11/00 20/07/00 31/05/00 -
Price 0.37 0.41 0.37 0.47 0.73 0.77 0.88 -
P/RPS 1.91 2.91 1.70 1.60 1.63 2.52 2.27 -10.86%
P/EPS 16.59 50.00 12.13 -10.66 6.68 48.73 5.87 99.77%
EY 6.03 2.00 8.24 -9.38 14.97 2.05 17.05 -49.95%
DY 0.00 0.00 0.00 10.64 0.00 19.48 0.00 -
P/NAPS 0.34 0.38 0.35 0.26 0.39 0.44 0.46 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment