[BERTAM] QoQ Quarter Result on 30-Sep-2024 [#3]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -21.92%
YoY- -25.37%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 10,923 4,689 9,537 5,342 7,036 6,064 4,298 85.91%
PBT 202 259 743 -3,781 268 3,602 504 -45.54%
Tax 0 0 0 -1 1 0 0 -
NP 202 259 743 -3,782 269 3,602 504 -45.54%
-
NP to SH 203 260 744 -3,782 272 3,602 504 -45.37%
-
Tax Rate 0.00% 0.00% 0.00% - -0.37% 0.00% 0.00% -
Total Cost 10,721 4,430 8,794 9,124 6,767 2,462 3,794 99.49%
-
Net Worth 159,016 138,691 138,691 131,496 136,458 134,782 132,676 12.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 159,016 138,691 138,691 131,496 136,458 134,782 132,676 12.79%
NOSH 338,333 322,537 322,537 248,106 248,106 248,106 248,106 22.90%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.85% 5.52% 7.79% -70.80% 3.82% 59.40% 11.73% -
ROE 0.13% 0.19% 0.54% -2.88% 0.20% 2.67% 0.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.23 1.45 2.96 2.15 2.84 2.88 2.04 35.73%
EPS 0.06 0.08 0.23 -1.52 0.11 1.71 0.24 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.43 0.43 0.53 0.55 0.64 0.63 -17.69%
Adjusted Per Share Value based on latest NOSH - 338,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.26 0.97 1.97 1.10 1.45 1.25 0.89 85.81%
EPS 0.04 0.05 0.15 -0.78 0.06 0.74 0.10 -45.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3287 0.2867 0.2867 0.2718 0.2821 0.2786 0.2742 12.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.095 0.12 0.11 0.15 0.10 0.08 0.075 -
P/RPS 2.94 8.25 3.72 6.97 3.53 2.78 3.67 -13.70%
P/EPS 158.33 148.86 47.69 -9.84 91.22 4.68 31.34 193.55%
EY 0.63 0.67 2.10 -10.16 1.10 21.38 3.19 -65.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.26 0.28 0.18 0.13 0.12 40.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 29/02/24 30/11/23 28/08/23 30/05/23 -
Price 0.10 0.145 0.14 0.14 0.125 0.105 0.075 -
P/RPS 3.10 9.97 4.73 6.50 4.41 3.65 3.67 -10.61%
P/EPS 166.67 179.88 60.69 -9.18 114.02 6.14 31.34 203.75%
EY 0.60 0.56 1.65 -10.89 0.88 16.29 3.19 -67.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.33 0.26 0.23 0.16 0.12 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment