[SUIWAH] QoQ Quarter Result on 31-May-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-May-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 73,006 49,675 43,816 0 0 0 0 -100.00%
PBT 5,214 2,148 2,156 0 0 0 0 -100.00%
Tax -1,253 -633 -609 0 0 0 0 -100.00%
NP 3,961 1,515 1,547 0 0 0 0 -100.00%
-
NP to SH 3,961 1,515 1,547 0 0 0 0 -100.00%
-
Tax Rate 24.03% 29.47% 28.25% - - - - -
Total Cost 69,045 48,160 42,269 0 0 0 0 -100.00%
-
Net Worth 44,031 46,985 45,521 0 0 0 0 -100.00%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 44,031 46,985 45,521 0 0 0 0 -100.00%
NOSH 18,500 18,498 18,504 0 0 0 0 -100.00%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 5.43% 3.05% 3.53% 0.00% 0.00% 0.00% 0.00% -
ROE 9.00% 3.22% 3.40% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 394.61 268.54 236.78 0.00 0.00 0.00 0.00 -100.00%
EPS 21.41 8.19 8.36 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.54 2.46 2.38 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 119.68 81.43 71.83 0.00 0.00 0.00 0.00 -100.00%
EPS 6.49 2.48 2.54 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7218 0.7703 0.7463 2.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 13.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 26/04/00 10/02/00 16/11/99 - - - - -
Price 12.20 11.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.09 4.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 56.98 136.75 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.75 0.73 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.13 4.41 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment