[SUIWAH] YoY Annual (Unaudited) Result on 31-May-1999 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-May-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 292,899 239,308 221,872 181,226 -0.49%
PBT 11,650 10,855 11,378 9,463 -0.21%
Tax -5,719 -4,158 -3,115 357 -
NP 5,931 6,697 8,263 9,820 0.52%
-
NP to SH 5,931 6,697 8,263 9,820 0.52%
-
Tax Rate 49.09% 38.30% 27.38% -3.77% -
Total Cost 286,968 232,611 213,609 171,406 -0.52%
-
Net Worth 55,768 49,209 43,654 44,097 -0.24%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 55,768 49,209 43,654 44,097 -0.24%
NOSH 40,706 18,499 18,497 18,528 -0.80%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 2.02% 2.80% 3.72% 5.42% -
ROE 10.64% 13.61% 18.93% 22.27% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 719.53 1,293.56 1,199.45 978.10 0.31%
EPS 14.57 36.20 44.67 53.00 1.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.37 2.66 2.36 2.38 0.57%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 480.16 392.31 363.72 297.09 -0.49%
EPS 9.72 10.98 13.55 16.10 0.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9142 0.8067 0.7157 0.7229 -0.24%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 2.66 3.18 12.10 0.00 -
P/RPS 0.37 0.25 1.01 0.00 -100.00%
P/EPS 18.26 8.78 27.09 0.00 -100.00%
EY 5.48 11.38 3.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.20 5.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/02 09/08/01 31/07/00 - -
Price 2.66 3.60 10.60 0.00 -
P/RPS 0.37 0.28 0.88 0.00 -100.00%
P/EPS 18.26 9.94 23.73 0.00 -100.00%
EY 5.48 10.06 4.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.35 4.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment