[PRESTAR] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 2.58%
YoY- 21.62%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 132,786 128,306 129,464 146,082 131,147 134,360 142,526 -4.60%
PBT 1,382 2,407 2,813 5,829 5,214 -3,319 821 41.46%
Tax -509 -672 -762 -1,491 -1,257 2,223 116 -
NP 873 1,735 2,051 4,338 3,957 -1,096 937 -4.60%
-
NP to SH 511 1,102 1,413 2,818 2,747 -1,418 206 83.14%
-
Tax Rate 36.83% 27.92% 27.09% 25.58% 24.11% - -14.13% -
Total Cost 131,913 126,571 127,413 141,744 127,190 135,456 141,589 -4.60%
-
Net Worth 177,968 174,285 176,188 175,690 170,383 169,987 169,950 3.11%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 1,742 - - - 1,734 - -
Div Payout % - 158.15% - - - 0.00% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 177,968 174,285 176,188 175,690 170,383 169,987 169,950 3.11%
NOSH 176,206 174,285 174,444 173,950 173,860 173,456 171,666 1.75%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.66% 1.35% 1.58% 2.97% 3.02% -0.82% 0.66% -
ROE 0.29% 0.63% 0.80% 1.60% 1.61% -0.83% 0.12% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 75.36 73.62 74.22 83.98 75.43 77.46 83.02 -6.24%
EPS 0.29 0.63 0.81 1.62 1.58 -0.81 0.12 79.98%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.01 1.00 1.01 1.01 0.98 0.98 0.99 1.34%
Adjusted Per Share Value based on latest NOSH - 173,950
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 36.82 35.58 35.90 40.51 36.37 37.26 39.53 -4.62%
EPS 0.14 0.31 0.39 0.78 0.76 -0.39 0.06 75.83%
DPS 0.00 0.48 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.4936 0.4833 0.4886 0.4872 0.4725 0.4714 0.4713 3.12%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.37 0.34 0.34 0.44 0.46 0.47 0.47 -
P/RPS 0.49 0.46 0.46 0.52 0.61 0.61 0.57 -9.58%
P/EPS 127.59 53.77 41.98 27.16 29.11 -57.49 391.67 -52.62%
EY 0.78 1.86 2.38 3.68 3.43 -1.74 0.26 107.86%
DY 0.00 2.94 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 0.37 0.34 0.34 0.44 0.47 0.48 0.47 -14.72%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 23/11/11 25/08/11 25/05/11 25/02/11 25/11/10 -
Price 0.33 0.37 0.37 0.39 0.44 0.46 0.49 -
P/RPS 0.44 0.50 0.50 0.46 0.58 0.59 0.59 -17.74%
P/EPS 113.79 58.52 45.68 24.07 27.85 -56.27 408.33 -57.30%
EY 0.88 1.71 2.19 4.15 3.59 -1.78 0.24 137.59%
DY 0.00 2.70 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.33 0.37 0.37 0.39 0.45 0.47 0.49 -23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment