[PRESTAR] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -153.38%
YoY- -130.04%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 144,445 126,920 127,425 130,315 144,693 131,203 110,613 19.52%
PBT 10,005 3,408 -1,651 -524 8,319 10,406 10,598 -3.77%
Tax -3,786 -771 536 -858 -2,004 -5,285 -4,028 -4.05%
NP 6,219 2,637 -1,115 -1,382 6,315 5,121 6,570 -3.60%
-
NP to SH 3,152 1,407 -1,467 -2,198 4,118 5,121 6,570 -38.79%
-
Tax Rate 37.84% 22.62% - - 24.09% 50.79% 38.01% -
Total Cost 138,226 124,283 128,540 131,697 138,378 126,082 104,043 20.91%
-
Net Worth 154,097 149,493 190,360 150,022 148,317 150,309 145,222 4.04%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 2,619 - - - 6,998 -
Div Payout % - - 0.00% - - - 106.52% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 154,097 149,493 190,360 150,022 148,317 150,309 145,222 4.04%
NOSH 175,111 175,874 174,642 174,444 174,491 174,778 87,483 59.02%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 4.31% 2.08% -0.88% -1.06% 4.36% 3.90% 5.94% -
ROE 2.05% 0.94% -0.77% -1.47% 2.78% 3.41% 4.52% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 82.49 72.16 72.96 74.70 82.92 75.07 126.44 -24.83%
EPS 1.80 0.80 -0.84 -1.26 2.36 2.93 7.51 -61.51%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 8.00 -
NAPS 0.88 0.85 1.09 0.86 0.85 0.86 1.66 -34.57%
Adjusted Per Share Value based on latest NOSH - 174,444
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 40.06 35.20 35.34 36.14 40.13 36.39 30.68 19.52%
EPS 0.87 0.39 -0.41 -0.61 1.14 1.42 1.82 -38.94%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 1.94 -
NAPS 0.4274 0.4146 0.5279 0.416 0.4113 0.4168 0.4027 4.05%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.54 0.48 0.42 0.66 0.68 0.82 0.84 -
P/RPS 0.65 0.67 0.58 0.88 0.82 1.09 0.66 -1.01%
P/EPS 30.00 60.00 -50.00 -52.38 28.81 27.99 11.19 93.33%
EY 3.33 1.67 -2.00 -1.91 3.47 3.57 8.94 -48.32%
DY 0.00 0.00 3.57 0.00 0.00 0.00 9.52 -
P/NAPS 0.61 0.56 0.39 0.77 0.80 0.95 0.51 12.71%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 26/05/05 25/02/05 -
Price 0.54 0.52 0.48 0.55 0.64 0.69 0.90 -
P/RPS 0.65 0.72 0.66 0.74 0.77 0.92 0.71 -5.73%
P/EPS 30.00 65.00 -57.14 -43.65 27.12 23.55 11.98 84.71%
EY 3.33 1.54 -1.75 -2.29 3.69 4.25 8.34 -45.86%
DY 0.00 0.00 3.13 0.00 0.00 0.00 8.89 -
P/NAPS 0.61 0.61 0.44 0.64 0.75 0.80 0.54 8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment