[PRESTAR] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -22.05%
YoY- -2.86%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 127,425 130,315 144,693 131,203 110,613 129,544 107,722 11.81%
PBT -1,651 -524 8,319 10,406 10,598 16,223 15,695 -
Tax 536 -858 -2,004 -5,285 -4,028 -8,905 -8,570 -
NP -1,115 -1,382 6,315 5,121 6,570 7,318 7,125 -
-
NP to SH -1,467 -2,198 4,118 5,121 6,570 7,318 7,125 -
-
Tax Rate - - 24.09% 50.79% 38.01% 54.89% 54.60% -
Total Cost 128,540 131,697 138,378 126,082 104,043 122,226 100,597 17.69%
-
Net Worth 190,360 150,022 148,317 150,309 145,222 138,141 131,296 28.01%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 2,619 - - - 6,998 - - -
Div Payout % 0.00% - - - 106.52% - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 190,360 150,022 148,317 150,309 145,222 138,141 131,296 28.01%
NOSH 174,642 174,444 174,491 174,778 87,483 87,431 87,530 58.28%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -0.88% -1.06% 4.36% 3.90% 5.94% 5.65% 6.61% -
ROE -0.77% -1.47% 2.78% 3.41% 4.52% 5.30% 5.43% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 72.96 74.70 82.92 75.07 126.44 148.17 123.07 -29.36%
EPS -0.84 -1.26 2.36 2.93 7.51 8.37 8.14 -
DPS 1.50 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.09 0.86 0.85 0.86 1.66 1.58 1.50 -19.12%
Adjusted Per Share Value based on latest NOSH - 174,778
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 35.34 36.14 40.13 36.39 30.68 35.93 29.87 11.82%
EPS -0.41 -0.61 1.14 1.42 1.82 2.03 1.98 -
DPS 0.73 0.00 0.00 0.00 1.94 0.00 0.00 -
NAPS 0.5279 0.416 0.4113 0.4168 0.4027 0.3831 0.3641 28.01%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.42 0.66 0.68 0.82 0.84 0.73 0.81 -
P/RPS 0.58 0.88 0.82 1.09 0.66 0.49 0.66 -8.23%
P/EPS -50.00 -52.38 28.81 27.99 11.19 8.72 9.95 -
EY -2.00 -1.91 3.47 3.57 8.94 11.47 10.05 -
DY 3.57 0.00 0.00 0.00 9.52 0.00 0.00 -
P/NAPS 0.39 0.77 0.80 0.95 0.51 0.46 0.54 -19.45%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 29/08/05 26/05/05 25/02/05 25/11/04 17/08/04 -
Price 0.48 0.55 0.64 0.69 0.90 0.75 0.73 -
P/RPS 0.66 0.74 0.77 0.92 0.71 0.51 0.59 7.73%
P/EPS -57.14 -43.65 27.12 23.55 11.98 8.96 8.97 -
EY -1.75 -2.29 3.69 4.25 8.34 11.16 11.15 -
DY 3.13 0.00 0.00 0.00 8.89 0.00 0.00 -
P/NAPS 0.44 0.64 0.75 0.80 0.54 0.47 0.49 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment