[PRESTAR] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -54.33%
YoY- -63.38%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 176,733 134,005 122,236 120,375 104,628 108,520 121,703 28.26%
PBT 28,611 10,685 3,293 3,905 7,363 16,533 6,479 169.40%
Tax -7,084 -2,574 -1,861 -1,194 -2,346 -2,148 -2,124 123.39%
NP 21,527 8,111 1,432 2,711 5,017 14,385 4,355 190.46%
-
NP to SH 15,027 5,182 509 1,592 3,486 12,628 2,321 247.77%
-
Tax Rate 24.76% 24.09% 56.51% 30.58% 31.86% 12.99% 32.78% -
Total Cost 155,206 125,894 120,804 117,664 99,611 94,135 117,348 20.51%
-
Net Worth 177,607 161,720 155,553 157,469 156,089 167,688 157,060 8.54%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,564 - - 18,822 4,362 -
Div Payout % - - 503.75% - - 149.05% 187.97% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 177,607 161,720 155,553 157,469 156,089 167,688 157,060 8.54%
NOSH 174,125 173,892 170,937 173,043 173,432 171,111 174,511 -0.14%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 12.18% 6.05% 1.17% 2.25% 4.80% 13.26% 3.58% -
ROE 8.46% 3.20% 0.33% 1.01% 2.23% 7.53% 1.48% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 101.50 77.06 71.51 69.56 60.33 63.42 69.74 28.45%
EPS 8.63 2.98 0.29 0.92 2.01 7.38 1.33 248.28%
DPS 0.00 0.00 1.50 0.00 0.00 11.00 2.50 -
NAPS 1.02 0.93 0.91 0.91 0.90 0.98 0.90 8.71%
Adjusted Per Share Value based on latest NOSH - 173,043
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 49.01 37.16 33.90 33.38 29.02 30.10 33.75 28.26%
EPS 4.17 1.44 0.14 0.44 0.97 3.50 0.64 249.24%
DPS 0.00 0.00 0.71 0.00 0.00 5.22 1.21 -
NAPS 0.4925 0.4485 0.4314 0.4367 0.4329 0.465 0.4356 8.53%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.57 0.52 0.62 0.69 0.79 0.76 0.62 -
P/RPS 0.56 0.67 0.87 0.99 1.31 1.20 0.89 -26.59%
P/EPS 6.60 17.45 208.21 75.00 39.30 10.30 46.62 -72.86%
EY 15.14 5.73 0.48 1.33 2.54 9.71 2.15 267.82%
DY 0.00 0.00 2.42 0.00 0.00 14.47 4.03 -
P/NAPS 0.56 0.56 0.68 0.76 0.88 0.78 0.69 -13.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 24/05/07 27/02/07 -
Price 0.56 0.65 0.55 0.65 0.73 0.71 0.77 -
P/RPS 0.55 0.84 0.77 0.93 1.21 1.12 1.10 -37.03%
P/EPS 6.49 21.81 184.71 70.65 36.32 9.62 57.89 -76.78%
EY 15.41 4.58 0.54 1.42 2.75 10.39 1.73 330.27%
DY 0.00 0.00 2.73 0.00 0.00 15.49 3.25 -
P/NAPS 0.55 0.70 0.60 0.71 0.81 0.72 0.86 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment