[PRESTAR] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -309.56%
YoY- -3477.21%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 127,126 103,540 96,086 97,250 128,237 176,733 134,005 -3.44%
PBT 16,914 4,498 -9,986 -24,544 13,398 28,611 10,685 35.78%
Tax -3,650 -1,755 180 5,156 -1,338 -7,084 -2,574 26.19%
NP 13,264 2,743 -9,806 -19,388 12,060 21,527 8,111 38.76%
-
NP to SH 9,296 439 -9,616 -17,190 8,203 15,027 5,182 47.58%
-
Tax Rate 21.58% 39.02% - - 9.99% 24.76% 24.09% -
Total Cost 113,862 100,797 105,892 116,638 116,177 155,206 125,894 -6.47%
-
Net Worth 163,637 158,039 156,782 165,455 182,869 177,607 161,720 0.78%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,612 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 163,637 158,039 156,782 165,455 182,869 177,607 161,720 0.78%
NOSH 174,082 175,600 174,202 174,164 174,161 174,125 173,892 0.07%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.43% 2.65% -10.21% -19.94% 9.40% 12.18% 6.05% -
ROE 5.68% 0.28% -6.13% -10.39% 4.49% 8.46% 3.20% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 73.03 58.96 55.16 55.84 73.63 101.50 77.06 -3.51%
EPS 5.34 0.25 -5.52 -9.87 4.71 8.63 2.98 47.47%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.90 0.95 1.05 1.02 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 174,164
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 35.26 28.71 26.65 26.97 35.56 49.01 37.16 -3.43%
EPS 2.58 0.12 -2.67 -4.77 2.27 4.17 1.44 47.46%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 0.4538 0.4383 0.4348 0.4588 0.5071 0.4925 0.4485 0.78%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.49 0.48 0.40 0.51 0.57 0.52 -
P/RPS 0.62 0.83 0.87 0.72 0.69 0.56 0.67 -5.03%
P/EPS 8.43 196.00 -8.70 -4.05 10.83 6.60 17.45 -38.40%
EY 11.87 0.51 -11.50 -24.68 9.24 15.14 5.73 62.43%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.53 0.42 0.49 0.56 0.56 -9.75%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 26/08/09 27/05/09 25/02/09 27/11/08 25/08/08 22/05/08 -
Price 0.47 0.52 0.46 0.36 0.48 0.56 0.65 -
P/RPS 0.64 0.88 0.83 0.64 0.65 0.55 0.84 -16.56%
P/EPS 8.80 208.00 -8.33 -3.65 10.19 6.49 21.81 -45.36%
EY 11.36 0.48 -12.00 -27.42 9.81 15.41 4.58 83.13%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.51 0.38 0.46 0.55 0.70 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment