[PRESTAR] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -0.57%
YoY- 90.05%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 481,244 509,043 529,353 479,082 361,857 327,299 300,973 8.12%
PBT 25,246 42,598 9,552 52,922 24,317 20,873 8,329 20.27%
Tax -7,975 -10,869 -3,097 -26,788 -10,566 -8,688 -4,261 11.00%
NP 17,271 31,729 6,455 26,134 13,751 12,185 4,068 27.22%
-
NP to SH 10,769 22,448 1,860 26,134 13,751 12,185 4,068 17.59%
-
Tax Rate 31.59% 25.52% 32.42% 50.62% 43.45% 41.62% 51.16% -
Total Cost 463,973 477,314 522,898 452,948 348,106 315,114 296,905 7.71%
-
Net Worth 161,720 167,688 149,493 150,309 87,140 82,845 98,774 8.55%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 2,564 23,185 2,619 6,998 4,274 3,483 - -
Div Payout % 23.81% 103.28% 140.84% 26.78% 31.08% 28.59% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 161,720 167,688 149,493 150,309 87,140 82,845 98,774 8.55%
NOSH 173,892 171,111 175,874 174,778 87,140 41,422 40,816 27.29%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 3.59% 6.23% 1.22% 5.46% 3.80% 3.72% 1.35% -
ROE 6.66% 13.39% 1.24% 17.39% 15.78% 14.71% 4.12% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 276.75 297.49 300.98 274.11 415.26 790.15 737.39 -15.05%
EPS 6.19 13.12 1.06 14.95 15.78 29.42 9.97 -7.63%
DPS 1.50 13.55 1.50 4.00 4.90 8.50 0.00 -
NAPS 0.93 0.98 0.85 0.86 1.00 2.00 2.42 -14.72%
Adjusted Per Share Value based on latest NOSH - 174,778
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 133.46 141.17 146.80 132.86 100.35 90.77 83.47 8.12%
EPS 2.99 6.23 0.52 7.25 3.81 3.38 1.13 17.58%
DPS 0.71 6.43 0.73 1.94 1.19 0.97 0.00 -
NAPS 0.4485 0.465 0.4146 0.4168 0.2417 0.2297 0.2739 8.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.52 0.76 0.48 0.82 1.02 1.08 1.04 -
P/RPS 0.19 0.26 0.16 0.30 0.25 0.14 0.14 5.21%
P/EPS 8.40 5.79 45.39 5.48 6.46 3.67 10.43 -3.54%
EY 11.91 17.26 2.20 18.23 15.47 27.24 9.58 3.69%
DY 2.88 17.83 3.13 4.88 4.81 7.87 0.00 -
P/NAPS 0.56 0.78 0.56 0.95 1.02 0.54 0.43 4.49%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/05/08 24/05/07 20/06/06 26/05/05 06/05/04 12/05/03 22/05/02 -
Price 0.65 0.71 0.52 0.69 0.87 1.00 1.21 -
P/RPS 0.23 0.24 0.17 0.25 0.21 0.13 0.16 6.22%
P/EPS 10.50 5.41 49.17 4.61 5.51 3.40 12.14 -2.38%
EY 9.53 18.48 2.03 21.67 18.14 29.42 8.24 2.45%
DY 2.31 19.08 2.88 5.80 5.64 8.50 0.00 -
P/NAPS 0.70 0.72 0.61 0.80 0.87 0.50 0.50 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment