[TRIUMPL] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
11-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -97.54%
YoY- -99.02%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 22,685 20,839 17,962 16,382 21,197 24,648 22,359 0.96%
PBT 2,105 2,657 1,560 236 1,996 3,673 2,466 -10.00%
Tax -964 -793 -541 -212 -1,020 -1,169 -796 13.60%
NP 1,141 1,864 1,019 24 976 2,504 1,670 -22.40%
-
NP to SH 1,141 1,864 1,019 24 976 2,504 1,670 -22.40%
-
Tax Rate 45.80% 29.85% 34.68% 89.83% 51.10% 31.83% 32.28% -
Total Cost 21,544 18,975 16,943 16,358 20,221 22,144 20,689 2.73%
-
Net Worth 92,760 91,893 91,448 83,199 92,276 88,935 88,718 3.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 92,760 91,893 91,448 83,199 92,276 88,935 88,718 3.01%
NOSH 43,549 43,551 43,547 40,000 44,363 43,172 43,489 0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.03% 8.94% 5.67% 0.15% 4.60% 10.16% 7.47% -
ROE 1.23% 2.03% 1.11% 0.03% 1.06% 2.82% 1.88% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 52.09 47.85 41.25 40.96 47.78 57.09 51.41 0.87%
EPS 2.62 4.28 2.34 0.06 2.20 5.80 3.84 -22.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 2.10 2.08 2.08 2.06 2.04 2.91%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 26.01 23.89 20.59 18.78 24.30 28.26 25.63 0.98%
EPS 1.31 2.14 1.17 0.03 1.12 2.87 1.91 -22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0634 1.0534 1.0483 0.9538 1.0578 1.0195 1.017 3.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.44 1.75 1.61 1.70 1.31 1.48 1.47 -
P/RPS 2.76 3.66 3.90 4.15 2.74 2.59 2.86 -2.34%
P/EPS 54.96 40.89 68.80 2,833.33 59.55 25.52 38.28 27.23%
EY 1.82 2.45 1.45 0.04 1.68 3.92 2.61 -21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 0.77 0.82 0.63 0.72 0.72 -3.73%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 24/05/02 11/04/02 20/11/01 20/08/01 28/05/01 -
Price 1.49 1.71 2.00 1.70 1.60 1.70 1.49 -
P/RPS 2.86 3.57 4.85 4.15 3.35 2.98 2.90 -0.92%
P/EPS 56.87 39.95 85.47 2,833.33 72.73 29.31 38.80 29.00%
EY 1.76 2.50 1.17 0.04 1.38 3.41 2.58 -22.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.95 0.82 0.77 0.83 0.73 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment