[TRIUMPL] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 44.97%
YoY- 30.09%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 42,569 52,325 48,592 46,255 45,767 42,373 42,703 -0.20%
PBT 3,180 5,450 4,750 5,090 4,151 4,895 5,404 -29.70%
Tax -760 -1,481 -1,040 -806 -1,196 -1,096 -1,138 -23.54%
NP 2,420 3,969 3,710 4,284 2,955 3,799 4,266 -31.40%
-
NP to SH 2,420 3,969 3,710 4,284 2,955 3,799 4,266 -31.40%
-
Tax Rate 23.90% 27.17% 21.89% 15.83% 28.81% 22.39% 21.06% -
Total Cost 40,149 48,356 44,882 41,971 42,812 38,574 38,437 2.93%
-
Net Worth 235,244 232,524 222,948 218,126 174,504 209,119 207,629 8.65%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 235,244 232,524 222,948 218,126 174,504 209,119 207,629 8.65%
NOSH 87,127 87,087 87,089 87,250 87,252 87,133 87,239 -0.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.68% 7.59% 7.64% 9.26% 6.46% 8.97% 9.99% -
ROE 1.03% 1.71% 1.66% 1.96% 1.69% 1.82% 2.05% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 48.86 60.08 55.80 53.01 52.45 48.63 48.95 -0.12%
EPS 2.78 4.55 4.26 4.91 3.39 4.36 4.89 -31.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.67 2.56 2.50 2.00 2.40 2.38 8.74%
Adjusted Per Share Value based on latest NOSH - 87,250
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 48.80 59.98 55.70 53.03 52.47 48.57 48.95 -0.20%
EPS 2.77 4.55 4.25 4.91 3.39 4.36 4.89 -31.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6968 2.6656 2.5558 2.5005 2.0005 2.3973 2.3802 8.65%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.90 0.85 0.90 0.88 0.98 0.78 0.69 -
P/RPS 1.84 1.41 1.61 1.66 1.87 1.60 1.41 19.35%
P/EPS 32.40 18.65 21.13 17.92 28.94 17.89 14.11 73.78%
EY 3.09 5.36 4.73 5.58 3.46 5.59 7.09 -42.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.35 0.35 0.49 0.33 0.29 8.97%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 18/11/11 26/08/11 23/05/11 28/02/11 18/11/10 26/08/10 -
Price 0.85 0.80 0.86 0.85 0.88 0.98 0.75 -
P/RPS 1.74 1.33 1.54 1.60 1.68 2.02 1.53 8.92%
P/EPS 30.60 17.55 20.19 17.31 25.98 22.48 15.34 58.26%
EY 3.27 5.70 4.95 5.78 3.85 4.45 6.52 -36.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.34 0.34 0.44 0.41 0.32 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment