[TRIUMPL] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -13.4%
YoY- -13.03%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 40,335 42,569 52,325 48,592 46,255 45,767 42,373 -3.22%
PBT 1,775 3,180 5,450 4,750 5,090 4,151 4,895 -49.11%
Tax -681 -760 -1,481 -1,040 -806 -1,196 -1,096 -27.16%
NP 1,094 2,420 3,969 3,710 4,284 2,955 3,799 -56.35%
-
NP to SH 1,094 2,420 3,969 3,710 4,284 2,955 3,799 -56.35%
-
Tax Rate 38.37% 23.90% 27.17% 21.89% 15.83% 28.81% 22.39% -
Total Cost 39,241 40,149 48,356 44,882 41,971 42,812 38,574 1.14%
-
Net Worth 232,692 235,244 232,524 222,948 218,126 174,504 209,119 7.37%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 232,692 235,244 232,524 222,948 218,126 174,504 209,119 7.37%
NOSH 86,825 87,127 87,087 87,089 87,250 87,252 87,133 -0.23%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.71% 5.68% 7.59% 7.64% 9.26% 6.46% 8.97% -
ROE 0.47% 1.03% 1.71% 1.66% 1.96% 1.69% 1.82% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 46.46 48.86 60.08 55.80 53.01 52.45 48.63 -2.99%
EPS 1.26 2.78 4.55 4.26 4.91 3.39 4.36 -56.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.70 2.67 2.56 2.50 2.00 2.40 7.62%
Adjusted Per Share Value based on latest NOSH - 87,089
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 46.24 48.80 59.98 55.70 53.03 52.47 48.57 -3.22%
EPS 1.25 2.77 4.55 4.25 4.91 3.39 4.36 -56.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6675 2.6968 2.6656 2.5558 2.5005 2.0005 2.3973 7.37%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.84 0.90 0.85 0.90 0.88 0.98 0.78 -
P/RPS 1.81 1.84 1.41 1.61 1.66 1.87 1.60 8.56%
P/EPS 66.67 32.40 18.65 21.13 17.92 28.94 17.89 140.17%
EY 1.50 3.09 5.36 4.73 5.58 3.46 5.59 -58.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.32 0.35 0.35 0.49 0.33 -4.07%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 29/02/12 18/11/11 26/08/11 23/05/11 28/02/11 18/11/10 -
Price 0.78 0.85 0.80 0.86 0.85 0.88 0.98 -
P/RPS 1.68 1.74 1.33 1.54 1.60 1.68 2.02 -11.55%
P/EPS 61.90 30.60 17.55 20.19 17.31 25.98 22.48 96.33%
EY 1.62 3.27 5.70 4.95 5.78 3.85 4.45 -48.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.30 0.34 0.34 0.44 0.41 -20.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment