[BRIGHT] QoQ Quarter Result on 29-Feb-2008 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 81.2%
YoY- 192.98%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 12,766 14,426 13,931 13,311 11,376 13,252 10,893 11.12%
PBT 522 732 745 36 267 997 41 442.72%
Tax -137 181 -191 176 -150 -16 -225 -28.09%
NP 385 913 554 212 117 981 -184 -
-
NP to SH 385 913 554 212 117 981 -184 -
-
Tax Rate 26.25% -24.73% 25.64% -488.89% 56.18% 1.60% 548.78% -
Total Cost 12,381 13,513 13,377 13,099 11,259 12,271 11,077 7.67%
-
Net Worth 16,870 16,442 14,715 13,844 14,733 14,261 13,265 17.33%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 16,870 16,442 14,715 13,844 14,733 14,261 13,265 17.33%
NOSH 43,258 43,270 43,281 43,265 43,333 43,215 42,790 0.72%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 3.02% 6.33% 3.98% 1.59% 1.03% 7.40% -1.69% -
ROE 2.28% 5.55% 3.76% 1.53% 0.79% 6.88% -1.39% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 29.51 33.34 32.19 30.77 26.25 30.66 25.46 10.31%
EPS 0.89 2.11 1.28 0.49 0.27 2.27 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.34 0.32 0.34 0.33 0.31 16.48%
Adjusted Per Share Value based on latest NOSH - 43,265
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 6.22 7.03 6.78 6.48 5.54 6.45 5.31 11.08%
EPS 0.19 0.44 0.27 0.10 0.06 0.48 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0801 0.0717 0.0674 0.0718 0.0695 0.0646 17.37%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.28 0.17 0.14 0.20 0.22 0.24 0.23 -
P/RPS 0.95 0.51 0.43 0.65 0.84 0.78 0.90 3.66%
P/EPS 31.46 8.06 10.94 40.82 81.48 10.57 -53.49 -
EY 3.18 12.41 9.14 2.45 1.23 9.46 -1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.45 0.41 0.63 0.65 0.73 0.74 -1.80%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 31/10/08 29/07/08 29/04/08 30/01/08 30/10/07 31/07/07 -
Price 0.20 0.16 0.14 0.22 0.23 0.25 0.25 -
P/RPS 0.68 0.48 0.43 0.72 0.88 0.82 0.98 -21.57%
P/EPS 22.47 7.58 10.94 44.90 85.19 11.01 -58.14 -
EY 4.45 13.19 9.14 2.23 1.17 9.08 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.41 0.69 0.68 0.76 0.81 -26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment