[BRIGHT] YoY Cumulative Quarter Result on 29-Feb-2008 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 181.2%
YoY- 157.92%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 20,392 22,098 24,199 24,687 30,042 24,838 24,744 -3.17%
PBT 1,998 1,373 1,229 303 -725 -4,278 546 24.12%
Tax -258 -247 -323 26 157 355 25 -
NP 1,740 1,126 906 329 -568 -3,923 571 20.39%
-
NP to SH 1,740 1,126 906 329 -568 -3,923 571 20.39%
-
Tax Rate 12.91% 17.99% 26.28% -8.58% - - -4.58% -
Total Cost 18,652 20,972 23,293 24,358 30,610 28,761 24,173 -4.22%
-
Net Worth 21,641 19,055 17,339 13,852 13,874 12,990 20,763 0.69%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 21,641 19,055 17,339 13,852 13,874 12,990 20,763 0.69%
NOSH 43,283 43,307 43,349 43,289 43,358 43,300 43,257 0.01%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 8.53% 5.10% 3.74% 1.33% -1.89% -15.79% 2.31% -
ROE 8.04% 5.91% 5.23% 2.38% -4.09% -30.20% 2.75% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 47.11 51.03 55.82 57.03 69.29 57.36 57.20 -3.18%
EPS 4.02 2.60 2.09 0.76 -1.31 -9.06 1.32 20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.44 0.40 0.32 0.32 0.30 0.48 0.68%
Adjusted Per Share Value based on latest NOSH - 43,265
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 9.93 10.76 11.79 12.02 14.63 12.10 12.05 -3.17%
EPS 0.85 0.55 0.44 0.16 -0.28 -1.91 0.28 20.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1054 0.0928 0.0844 0.0675 0.0676 0.0633 0.1011 0.69%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.31 0.36 0.18 0.20 0.26 0.35 0.58 -
P/RPS 0.66 0.71 0.32 0.35 0.38 0.61 1.01 -6.84%
P/EPS 7.71 13.85 8.61 26.32 -19.85 -3.86 43.94 -25.16%
EY 12.97 7.22 11.61 3.80 -5.04 -25.89 2.28 33.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.82 0.45 0.63 0.81 1.17 1.21 -10.54%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 29/04/10 30/04/09 29/04/08 25/04/07 26/04/06 28/04/05 -
Price 0.305 0.34 0.19 0.22 0.25 0.34 0.48 -
P/RPS 0.65 0.67 0.34 0.39 0.36 0.59 0.84 -4.18%
P/EPS 7.59 13.08 9.09 28.95 -19.08 -3.75 36.36 -22.97%
EY 13.18 7.65 11.00 3.45 -5.24 -26.65 2.75 29.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.77 0.48 0.69 0.78 1.13 1.00 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment