[BRIGHT] QoQ TTM Result on 29-Feb-2008 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 64.14%
YoY- 18866.67%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 54,434 53,044 51,870 48,832 48,139 54,187 53,324 1.37%
PBT 2,035 1,780 2,045 1,341 1,018 313 1,395 28.53%
Tax 29 16 -181 -215 -332 -84 -521 -
NP 2,064 1,796 1,864 1,126 686 229 874 77.05%
-
NP to SH 2,064 1,796 1,864 1,126 686 229 874 77.05%
-
Tax Rate -1.43% -0.90% 8.85% 16.03% 32.61% 26.84% 37.35% -
Total Cost 52,370 51,248 50,006 47,706 47,453 53,958 52,450 -0.10%
-
Net Worth 16,870 16,442 14,715 13,844 14,733 14,261 13,265 17.33%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 16,870 16,442 14,715 13,844 14,733 14,261 13,265 17.33%
NOSH 43,258 43,270 43,281 43,265 43,333 43,215 42,790 0.72%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 3.79% 3.39% 3.59% 2.31% 1.43% 0.42% 1.64% -
ROE 12.23% 10.92% 12.67% 8.13% 4.66% 1.61% 6.59% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 125.83 122.59 119.84 112.87 111.09 125.39 124.62 0.64%
EPS 4.77 4.15 4.31 2.60 1.58 0.53 2.04 75.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.34 0.32 0.34 0.33 0.31 16.48%
Adjusted Per Share Value based on latest NOSH - 43,265
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 26.51 25.83 25.26 23.78 23.44 26.39 25.97 1.37%
EPS 1.01 0.87 0.91 0.55 0.33 0.11 0.43 76.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0801 0.0717 0.0674 0.0718 0.0695 0.0646 17.37%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.28 0.17 0.14 0.20 0.22 0.24 0.23 -
P/RPS 0.22 0.14 0.12 0.18 0.20 0.19 0.18 14.27%
P/EPS 5.87 4.10 3.25 7.68 13.90 45.29 11.26 -35.14%
EY 17.04 24.42 30.76 13.01 7.20 2.21 8.88 54.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.45 0.41 0.63 0.65 0.73 0.74 -1.80%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 31/10/08 29/07/08 29/04/08 30/01/08 30/10/07 31/07/07 -
Price 0.20 0.16 0.14 0.22 0.23 0.25 0.25 -
P/RPS 0.16 0.13 0.12 0.19 0.21 0.20 0.20 -13.78%
P/EPS 4.19 3.85 3.25 8.45 14.53 47.18 12.24 -50.96%
EY 23.86 25.94 30.76 11.83 6.88 2.12 8.17 103.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.41 0.69 0.68 0.76 0.81 -26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment