[BRIGHT] QoQ Quarter Result on 30-Nov-2008 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -57.83%
YoY- 229.06%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 12,416 11,875 11,433 12,766 14,426 13,931 13,311 -4.52%
PBT 952 113 707 522 732 745 36 782.33%
Tax -134 -7 -186 -137 181 -191 176 -
NP 818 106 521 385 913 554 212 145.40%
-
NP to SH 818 106 521 385 913 554 212 145.40%
-
Tax Rate 14.08% 6.19% 26.31% 26.25% -24.73% 25.64% -488.89% -
Total Cost 11,598 11,769 10,912 12,381 13,513 13,377 13,099 -7.77%
-
Net Worth 18,177 17,666 17,366 16,870 16,442 14,715 13,844 19.84%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 18,177 17,666 17,366 16,870 16,442 14,715 13,844 19.84%
NOSH 43,280 44,166 43,416 43,258 43,270 43,281 43,265 0.02%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 6.59% 0.89% 4.56% 3.02% 6.33% 3.98% 1.59% -
ROE 4.50% 0.60% 3.00% 2.28% 5.55% 3.76% 1.53% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 28.69 26.89 26.33 29.51 33.34 32.19 30.77 -4.54%
EPS 1.89 0.24 1.20 0.89 2.11 1.28 0.49 145.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.40 0.39 0.38 0.34 0.32 19.81%
Adjusted Per Share Value based on latest NOSH - 43,258
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 6.05 5.78 5.57 6.22 7.03 6.78 6.48 -4.46%
EPS 0.40 0.05 0.25 0.19 0.44 0.27 0.10 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.086 0.0846 0.0822 0.0801 0.0717 0.0674 19.85%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.35 0.25 0.18 0.28 0.17 0.14 0.20 -
P/RPS 1.22 0.93 0.68 0.95 0.51 0.43 0.65 51.98%
P/EPS 18.52 104.17 15.00 31.46 8.06 10.94 40.82 -40.87%
EY 5.40 0.96 6.67 3.18 12.41 9.14 2.45 69.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.63 0.45 0.72 0.45 0.41 0.63 20.11%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 30/10/09 30/07/09 30/04/09 21/01/09 31/10/08 29/07/08 29/04/08 -
Price 0.24 0.20 0.19 0.20 0.16 0.14 0.22 -
P/RPS 0.84 0.74 0.72 0.68 0.48 0.43 0.72 10.79%
P/EPS 12.70 83.33 15.83 22.47 7.58 10.94 44.90 -56.81%
EY 7.87 1.20 6.32 4.45 13.19 9.14 2.23 131.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.48 0.51 0.42 0.41 0.69 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment