[BRIGHT] QoQ Quarter Result on 31-Aug-2004 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-Aug-2004 [#4]
Profit Trend
QoQ- -450.0%
YoY- 97.72%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Revenue 15,073 11,525 13,218 9,636 10,379 9,432 7,271 62.50%
PBT -635 413 133 -614 -94 -753 -1,903 -51.85%
Tax 30 10 16 -13 -20 48 105 -56.58%
NP -605 423 149 -627 -114 -705 -1,798 -51.59%
-
NP to SH -605 423 149 -627 -114 -705 -1,798 -51.59%
-
Tax Rate - -2.42% -12.03% - - - - -
Total Cost 15,678 11,102 13,069 10,263 10,493 10,137 9,069 43.99%
-
Net Worth 20,310 20,718 21,035 22,954 23,676 23,788 13,430 31.71%
Dividend
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Net Worth 20,310 20,718 21,035 22,954 23,676 23,788 13,430 31.71%
NOSH 43,214 43,163 43,823 43,310 43,846 43,251 43,325 -0.17%
Ratio Analysis
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
NP Margin -4.01% 3.67% 1.13% -6.51% -1.10% -7.47% -24.73% -
ROE -2.98% 2.04% 0.71% -2.73% -0.48% -2.96% -13.39% -
Per Share
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 34.88 26.70 30.16 22.25 23.67 21.81 16.78 62.80%
EPS -1.40 0.98 0.34 -1.45 -0.26 -1.63 -4.15 -51.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.48 0.53 0.54 0.55 0.31 31.94%
Adjusted Per Share Value based on latest NOSH - 43,310
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 7.34 5.61 6.44 4.69 5.05 4.59 3.54 62.53%
EPS -0.29 0.21 0.07 -0.31 -0.06 -0.34 -0.88 -52.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1009 0.1024 0.1118 0.1153 0.1159 0.0654 31.71%
Price Multiplier on Financial Quarter End Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 -
Price 0.44 0.58 0.44 0.50 0.75 1.06 1.23 -
P/RPS 1.26 2.17 1.46 2.25 3.17 4.86 7.33 -69.05%
P/EPS -31.43 59.18 129.41 -34.54 -288.46 -65.03 -29.64 3.98%
EY -3.18 1.69 0.77 -2.90 -0.35 -1.54 -3.37 -3.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.21 0.92 0.94 1.39 1.93 3.97 -61.69%
Price Multiplier on Announcement Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 28/07/05 28/04/05 14/01/05 29/10/04 29/07/04 28/04/04 30/12/03 -
Price 0.45 0.48 0.91 0.45 0.60 0.72 1.16 -
P/RPS 1.29 1.80 3.02 2.02 2.53 3.30 6.91 -67.30%
P/EPS -32.14 48.98 267.65 -31.08 -230.77 -44.17 -27.95 9.75%
EY -3.11 2.04 0.37 -3.22 -0.43 -2.26 -3.58 -8.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.90 0.85 1.11 1.31 3.74 -59.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment