[BRIGHT] YoY TTM Result on 31-Aug-2004 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-Aug-2004 [#4]
Profit Trend
QoQ- 89.24%
YoY- 89.25%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 54,187 51,092 55,522 36,718 29,943 42,555 59,035 -1.41%
PBT 313 -3,374 -1,423 -3,364 -30,340 1,047 7,206 -40.69%
Tax -84 -44 156 120 200 -68 -544 -26.74%
NP 229 -3,418 -1,267 -3,244 -30,140 979 6,662 -42.96%
-
NP to SH 229 -3,418 -1,267 -3,244 -30,172 979 6,662 -42.96%
-
Tax Rate 26.84% - - - - 6.49% 7.55% -
Total Cost 53,958 54,510 56,789 39,962 60,083 41,576 52,373 0.49%
-
Net Worth 14,261 14,300 19,051 22,954 15,150 45,661 39,548 -15.62%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 14,261 14,300 19,051 22,954 15,150 45,661 39,548 -15.62%
NOSH 43,215 164,265 43,298 43,310 43,286 43,076 39,948 1.31%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin 0.42% -6.69% -2.28% -8.83% -100.66% 2.30% 11.28% -
ROE 1.61% -23.90% -6.65% -14.13% -199.15% 2.14% 16.85% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 125.39 117.90 128.23 84.78 69.17 98.79 147.78 -2.69%
EPS 0.53 -7.89 -2.93 -7.49 -69.70 2.27 16.68 -43.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.44 0.53 0.35 1.06 0.99 -16.72%
Adjusted Per Share Value based on latest NOSH - 43,310
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 26.39 24.88 27.04 17.88 14.58 20.73 28.75 -1.41%
EPS 0.11 -1.66 -0.62 -1.58 -14.69 0.48 3.24 -43.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0696 0.0928 0.1118 0.0738 0.2224 0.1926 -15.61%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 -
Price 0.24 0.28 0.41 0.50 1.25 1.54 1.60 -
P/RPS 0.19 0.24 0.32 0.59 1.81 1.56 1.08 -25.13%
P/EPS 45.29 -3.55 -14.01 -6.68 -1.79 67.76 9.59 29.51%
EY 2.21 -28.17 -7.14 -14.98 -55.76 1.48 10.42 -22.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.85 0.93 0.94 3.57 1.45 1.62 -12.43%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 30/10/07 01/11/06 31/10/05 29/10/04 31/10/03 23/10/02 07/11/01 -
Price 0.25 0.28 0.33 0.45 1.49 1.30 1.08 -
P/RPS 0.20 0.24 0.26 0.53 2.15 1.32 0.73 -19.40%
P/EPS 47.18 -3.55 -11.28 -6.01 -2.14 57.20 6.48 39.19%
EY 2.12 -28.17 -8.87 -16.64 -46.78 1.75 15.44 -28.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.85 0.75 0.85 4.26 1.23 1.09 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment