[BRIGHT] QoQ Quarter Result on 30-Nov-2004 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
14-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
30-Nov-2004 [#1]
Profit Trend
QoQ- 123.76%
YoY- 108.29%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 15,706 15,073 11,525 13,218 9,636 10,379 9,432 40.35%
PBT -1,334 -635 413 133 -614 -94 -753 46.25%
Tax 100 30 10 16 -13 -20 48 62.90%
NP -1,234 -605 423 149 -627 -114 -705 45.09%
-
NP to SH -1,234 -605 423 149 -627 -114 -705 45.09%
-
Tax Rate - - -2.42% -12.03% - - - -
Total Cost 16,940 15,678 11,102 13,069 10,263 10,493 10,137 40.68%
-
Net Worth 19,051 20,310 20,718 21,035 22,954 23,676 23,788 -13.72%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 19,051 20,310 20,718 21,035 22,954 23,676 23,788 -13.72%
NOSH 43,298 43,214 43,163 43,823 43,310 43,846 43,251 0.07%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin -7.86% -4.01% 3.67% 1.13% -6.51% -1.10% -7.47% -
ROE -6.48% -2.98% 2.04% 0.71% -2.73% -0.48% -2.96% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 36.27 34.88 26.70 30.16 22.25 23.67 21.81 40.23%
EPS -2.85 -1.40 0.98 0.34 -1.45 -0.26 -1.63 44.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.47 0.48 0.48 0.53 0.54 0.55 -13.78%
Adjusted Per Share Value based on latest NOSH - 43,823
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 7.65 7.34 5.61 6.44 4.69 5.05 4.59 40.44%
EPS -0.60 -0.29 0.21 0.07 -0.31 -0.06 -0.34 45.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0989 0.1009 0.1024 0.1118 0.1153 0.1159 -13.73%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.41 0.44 0.58 0.44 0.50 0.75 1.06 -
P/RPS 1.13 1.26 2.17 1.46 2.25 3.17 4.86 -62.08%
P/EPS -14.39 -31.43 59.18 129.41 -34.54 -288.46 -65.03 -63.31%
EY -6.95 -3.18 1.69 0.77 -2.90 -0.35 -1.54 172.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 1.21 0.92 0.94 1.39 1.93 -38.45%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 31/10/05 28/07/05 28/04/05 14/01/05 29/10/04 29/07/04 28/04/04 -
Price 0.33 0.45 0.48 0.91 0.45 0.60 0.72 -
P/RPS 0.91 1.29 1.80 3.02 2.02 2.53 3.30 -57.53%
P/EPS -11.58 -32.14 48.98 267.65 -31.08 -230.77 -44.17 -58.93%
EY -8.64 -3.11 2.04 0.37 -3.22 -0.43 -2.26 143.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.96 1.00 1.90 0.85 1.11 1.31 -30.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment