[BRIGHT] QoQ Quarter Result on 31-Aug-2021 [#4]

Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- 116.25%
YoY- 107.81%
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 12,445 12,369 8,732 7,750 9,417 9,606 10,725 10.43%
PBT 1,744 373 -672 -603 -562 -835 -1,357 -
Tax -1 -1 -1 694 2 -1 -1 0.00%
NP 1,743 372 -673 91 -560 -836 -1,358 -
-
NP to SH 1,743 372 -673 91 -560 -836 -1,358 -
-
Tax Rate 0.06% 0.27% - - - - - -
Total Cost 10,702 11,997 9,405 7,659 9,977 10,442 12,083 -7.77%
-
Net Worth 114,985 112,932 112,932 112,932 112,932 114,985 114,985 0.00%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 114,985 112,932 112,932 112,932 112,932 114,985 114,985 0.00%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 14.01% 3.01% -7.71% 1.17% -5.95% -8.70% -12.66% -
ROE 1.52% 0.33% -0.60% 0.08% -0.50% -0.73% -1.18% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 6.06 6.02 4.25 3.77 4.59 4.68 5.22 10.46%
EPS 0.85 0.18 -0.33 0.04 -0.27 -0.41 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.55 0.55 0.55 0.56 0.56 0.00%
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 6.06 6.02 4.25 3.77 4.59 4.68 5.22 10.46%
EPS 0.85 0.18 -0.33 0.04 -0.27 -0.41 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.55 0.55 0.55 0.56 0.56 0.00%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.195 0.20 0.205 0.265 0.225 0.24 0.265 -
P/RPS 3.22 3.32 4.82 7.02 4.91 5.13 5.07 -26.13%
P/EPS 22.97 110.39 -62.55 597.94 -82.50 -58.95 -40.07 -
EY 4.35 0.91 -1.60 0.17 -1.21 -1.70 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.37 0.48 0.41 0.43 0.47 -17.85%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 28/07/22 28/04/22 27/01/22 28/10/21 28/07/21 28/04/21 29/01/21 -
Price 0.175 0.21 0.205 0.25 0.26 0.24 0.235 -
P/RPS 2.89 3.49 4.82 6.62 5.67 5.13 4.50 -25.58%
P/EPS 20.62 115.91 -62.55 564.10 -95.33 -58.95 -35.53 -
EY 4.85 0.86 -1.60 0.18 -1.05 -1.70 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.37 0.45 0.47 0.43 0.42 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment