[BRIGHT] QoQ Quarter Result on 31-May-2002 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- -14.14%
YoY- -89.3%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 7,018 6,905 17,984 8,614 7,518 8,493 12,952 -33.61%
PBT -1,005 -948 -213 397 420 443 2,091 -
Tax 32 66 213 -69 -38 -6 -553 -
NP -973 -882 0 328 382 437 1,538 -
-
NP to SH -973 -882 -168 328 382 437 1,538 -
-
Tax Rate - - - 17.38% 9.05% 1.35% 26.45% -
Total Cost 7,991 7,787 17,984 8,286 7,136 8,056 11,414 -21.20%
-
Net Worth 39,900 42,751 45,661 43,459 40,189 40,091 39,548 0.59%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 39,900 42,751 45,661 43,459 40,189 40,091 39,548 0.59%
NOSH 42,000 42,000 43,076 40,999 39,791 40,091 39,948 3.40%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -13.86% -12.77% 0.00% 3.81% 5.08% 5.15% 11.87% -
ROE -2.44% -2.06% -0.37% 0.75% 0.95% 1.09% 3.89% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 16.71 16.44 41.75 21.01 18.89 21.18 32.42 -35.79%
EPS 0.00 -2.10 -0.39 0.80 0.96 1.09 3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.0179 1.06 1.06 1.01 1.00 0.99 -2.71%
Adjusted Per Share Value based on latest NOSH - 40,999
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 3.42 3.36 8.76 4.20 3.66 4.14 6.31 -33.59%
EPS -0.47 -0.43 -0.08 0.16 0.19 0.21 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1943 0.2082 0.2224 0.2117 0.1957 0.1953 0.1926 0.58%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.13 1.22 1.54 1.73 1.59 1.33 1.60 -
P/RPS 6.76 7.42 3.69 8.23 8.42 6.28 4.93 23.49%
P/EPS -48.78 -58.10 -394.87 216.25 165.63 122.02 41.56 -
EY -2.05 -1.72 -0.25 0.46 0.60 0.82 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.20 1.45 1.63 1.57 1.33 1.62 -18.63%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/05/03 19/02/03 23/10/02 28/08/02 30/05/02 26/02/02 07/11/01 -
Price 1.06 1.16 1.30 1.65 1.77 1.60 1.08 -
P/RPS 6.34 7.06 3.11 7.85 9.37 7.55 3.33 53.79%
P/EPS -45.76 -55.24 -333.33 206.25 184.38 146.79 28.05 -
EY -2.19 -1.81 -0.30 0.48 0.54 0.68 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.14 1.23 1.56 1.75 1.60 1.09 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment