[BRIGHT] QoQ Quarter Result on 30-Nov-2002 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
19-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
30-Nov-2002 [#1]
Profit Trend
QoQ- -425.0%
YoY- -301.83%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 7,765 8,255 7,018 6,905 17,984 8,614 7,518 2.17%
PBT -27,595 -792 -1,005 -948 -213 397 420 -
Tax 51 51 32 66 213 -69 -38 -
NP -27,544 -741 -973 -882 0 328 382 -
-
NP to SH -27,544 -741 -973 -882 -168 328 382 -
-
Tax Rate - - - - - 17.38% 9.05% -
Total Cost 35,309 8,996 7,991 7,787 17,984 8,286 7,136 189.52%
-
Net Worth 15,150 40,299 39,900 42,751 45,661 43,459 40,189 -47.72%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 15,150 40,299 39,900 42,751 45,661 43,459 40,189 -47.72%
NOSH 43,286 43,333 42,000 42,000 43,076 40,999 39,791 5.75%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin -354.72% -8.98% -13.86% -12.77% 0.00% 3.81% 5.08% -
ROE -181.80% -1.84% -2.44% -2.06% -0.37% 0.75% 0.95% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 17.94 19.05 16.71 16.44 41.75 21.01 18.89 -3.37%
EPS -63.63 -1.71 0.00 -2.10 -0.39 0.80 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.93 0.95 1.0179 1.06 1.06 1.01 -50.56%
Adjusted Per Share Value based on latest NOSH - 42,000
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 3.78 4.02 3.42 3.36 8.76 4.20 3.66 2.16%
EPS -13.41 -0.36 -0.47 -0.43 -0.08 0.16 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.1963 0.1943 0.2082 0.2224 0.2117 0.1957 -47.71%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 1.25 1.06 1.13 1.22 1.54 1.73 1.59 -
P/RPS 6.97 5.56 6.76 7.42 3.69 8.23 8.42 -11.80%
P/EPS -1.96 -61.99 -48.78 -58.10 -394.87 216.25 165.63 -
EY -50.91 -1.61 -2.05 -1.72 -0.25 0.46 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 1.14 1.19 1.20 1.45 1.63 1.57 72.66%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 31/10/03 30/07/03 28/05/03 19/02/03 23/10/02 28/08/02 30/05/02 -
Price 1.49 1.31 1.06 1.16 1.30 1.65 1.77 -
P/RPS 8.31 6.88 6.34 7.06 3.11 7.85 9.37 -7.67%
P/EPS -2.34 -76.61 -45.76 -55.24 -333.33 206.25 184.38 -
EY -42.71 -1.31 -2.19 -1.81 -0.30 0.48 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 1.41 1.12 1.14 1.23 1.56 1.75 80.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment