[BRIGHT] YoY Quarter Result on 28-Feb-2002 [#2]

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -12.59%
YoY- -73.8%
Quarter Report
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Revenue 11,525 9,432 7,018 7,518 15,401 13,114 13,114 -2.54%
PBT 413 -753 -1,005 420 1,496 -1,672 -1,672 -
Tax 10 48 32 -38 -38 1,672 1,672 -64.03%
NP 423 -705 -973 382 1,458 0 0 -
-
NP to SH 423 -705 -973 382 1,458 -1,698 -1,698 -
-
Tax Rate -2.42% - - 9.05% 2.54% - - -
Total Cost 11,102 10,137 7,991 7,136 13,943 13,114 13,114 -3.27%
-
Net Worth 20,718 23,788 39,900 40,189 35,151 29,275 0 -
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Net Worth 20,718 23,788 39,900 40,189 35,151 29,275 0 -
NOSH 43,163 43,251 42,000 39,791 39,945 36,594 36,594 3.35%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
NP Margin 3.67% -7.47% -13.86% 5.08% 9.47% 0.00% 0.00% -
ROE 2.04% -2.96% -2.44% 0.95% 4.15% -5.80% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
RPS 26.70 21.81 16.71 18.89 38.56 35.84 35.84 -5.71%
EPS 0.98 -1.63 0.00 0.96 3.65 -4.64 -4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.55 0.95 1.01 0.88 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,791
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
RPS 5.61 4.59 3.42 3.66 7.50 6.39 6.39 -2.56%
EPS 0.21 -0.34 -0.47 0.19 0.71 -0.83 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1159 0.1943 0.1957 0.1712 0.1426 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 -
Price 0.58 1.06 1.13 1.59 1.07 4.38 4.50 -
P/RPS 2.17 4.86 6.76 8.42 2.78 12.22 12.56 -29.58%
P/EPS 59.18 -65.03 -48.78 165.63 29.32 -94.40 -96.98 -
EY 1.69 -1.54 -2.05 0.60 3.41 -1.06 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.93 1.19 1.57 1.22 5.48 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Date 28/04/05 28/04/04 28/05/03 30/05/02 18/04/01 29/03/00 - -
Price 0.48 0.72 1.06 1.77 0.95 4.28 0.00 -
P/RPS 1.80 3.30 6.34 9.37 2.46 11.94 0.00 -
P/EPS 48.98 -44.17 -45.76 184.38 26.03 -92.24 0.00 -
EY 2.04 -2.26 -2.19 0.54 3.84 -1.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.31 1.12 1.75 1.08 5.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment