[REX] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -76.21%
YoY- 104.21%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 39,499 40,524 40,186 39,590 37,988 38,895 44,067 -7.04%
PBT 753 1,085 838 469 1,106 1,030 1,311 -30.92%
Tax -214 -257 -236 -277 -299 -214 -522 -44.84%
NP 539 828 602 192 807 816 789 -22.45%
-
NP to SH 539 828 602 192 807 816 789 -22.45%
-
Tax Rate 28.42% 23.69% 28.16% 59.06% 27.03% 20.78% 39.82% -
Total Cost 38,960 39,696 39,584 39,398 37,181 38,079 43,278 -6.77%
-
Net Worth 128,245 128,245 128,245 128,245 128,245 69,698 101,116 17.18%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - 986 - - - -
Div Payout % - - - 513.80% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 128,245 128,245 128,245 128,245 128,245 69,698 101,116 17.18%
NOSH 493,252 493,252 493,252 493,252 493,252 493,252 246,626 58.80%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.36% 2.04% 1.50% 0.48% 2.12% 2.10% 1.79% -
ROE 0.42% 0.65% 0.47% 0.15% 0.63% 1.17% 0.78% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.01 8.22 8.15 8.03 7.70 14.51 17.87 -41.45%
EPS 0.11 0.17 0.12 0.04 0.16 0.30 0.32 -50.96%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.26 0.26 0.26 0.41 -26.20%
Adjusted Per Share Value based on latest NOSH - 493,252
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.01 6.16 6.11 6.02 5.78 5.91 6.70 -6.99%
EPS 0.08 0.13 0.09 0.03 0.12 0.12 0.12 -23.70%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.195 0.195 0.195 0.195 0.195 0.106 0.1537 17.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.20 0.24 0.24 0.225 0.21 0.25 0.24 -
P/RPS 2.50 2.92 2.95 2.80 2.73 1.72 1.34 51.60%
P/EPS 183.03 142.97 196.65 578.03 128.36 82.13 75.02 81.32%
EY 0.55 0.70 0.51 0.17 0.78 1.22 1.33 -44.52%
DY 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 0.92 0.87 0.81 0.96 0.59 19.44%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/01/22 29/11/21 17/08/21 28/04/21 24/02/21 30/10/20 -
Price 0.205 0.215 0.23 0.235 0.21 0.23 0.23 -
P/RPS 2.56 2.62 2.82 2.93 2.73 1.59 1.29 57.98%
P/EPS 187.60 128.08 188.45 603.72 128.36 75.56 71.89 89.65%
EY 0.53 0.78 0.53 0.17 0.78 1.32 1.39 -47.44%
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.88 0.90 0.81 0.88 0.56 25.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment