[RGTBHD] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
18-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -26.0%
YoY- 106.0%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 20,055 27,547 26,687 33,033 35,502 40,190 26,192 -16.34%
PBT -1,897 629 2,146 3,219 3,973 4,656 3,084 -
Tax -984 524 -546 -607 -638 -435 -631 34.58%
NP -2,881 1,153 1,600 2,612 3,335 4,221 2,453 -
-
NP to SH -2,613 447 1,589 2,334 3,154 4,212 1,501 -
-
Tax Rate - -83.31% 25.44% 18.86% 16.06% 9.34% 20.46% -
Total Cost 22,936 26,394 25,087 30,421 32,167 35,969 23,739 -2.27%
-
Net Worth 142,907 1,437,725 142,841 141,498 116,857 111,828 101,592 25.62%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 142,907 1,437,725 142,841 141,498 116,857 111,828 101,592 25.62%
NOSH 1,057,487 1,029,771 980,461 946,660 946,054 943,626 674,786 35.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -14.37% 4.19% 6.00% 7.91% 9.39% 10.50% 9.37% -
ROE -1.83% 0.03% 1.11% 1.65% 2.70% 3.77% 1.48% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.02 2.83 2.79 3.49 4.42 5.32 3.94 -36.02%
EPS -0.26 0.05 0.17 0.25 0.39 0.56 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1438 1.475 0.1494 0.1495 0.1455 0.1479 0.1529 -4.01%
Adjusted Per Share Value based on latest NOSH - 946,660
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.69 7.81 7.57 9.37 10.07 11.40 7.43 -16.33%
EPS -0.74 0.13 0.45 0.66 0.89 1.19 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4054 4.0787 0.4052 0.4014 0.3315 0.3172 0.2882 25.62%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.26 0.27 0.375 0.35 0.35 0.435 0.595 -
P/RPS 12.88 9.55 13.43 10.03 7.92 8.18 15.09 -10.04%
P/EPS -98.89 588.76 225.64 141.93 89.12 78.09 263.38 -
EY -1.01 0.17 0.44 0.70 1.12 1.28 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.18 2.51 2.34 2.41 2.94 3.89 -40.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 11/05/23 09/02/23 17/11/22 29/08/22 28/04/22 22/02/22 -
Price 0.255 0.30 0.365 0.38 0.34 0.46 0.45 -
P/RPS 12.64 10.62 13.08 10.89 7.69 8.65 11.42 7.02%
P/EPS -96.98 654.18 219.62 154.10 86.58 82.58 199.20 -
EY -1.03 0.15 0.46 0.65 1.16 1.21 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.20 2.44 2.54 2.34 3.11 2.94 -28.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment