[RGTBHD] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
09-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -31.92%
YoY- 5.86%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 28,144 20,055 27,547 26,687 33,033 35,502 40,190 -21.12%
PBT 1,338 -1,897 629 2,146 3,219 3,973 4,656 -56.41%
Tax -364 -984 524 -546 -607 -638 -435 -11.19%
NP 974 -2,881 1,153 1,600 2,612 3,335 4,221 -62.34%
-
NP to SH 702 -2,613 447 1,589 2,334 3,154 4,212 -69.68%
-
Tax Rate 27.20% - -83.31% 25.44% 18.86% 16.06% 9.34% -
Total Cost 27,170 22,936 26,394 25,087 30,421 32,167 35,969 -17.04%
-
Net Worth 146,250 142,907 1,437,725 142,841 141,498 116,857 111,828 19.57%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 6,344 - - - - - - -
Div Payout % 903.84% - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 146,250 142,907 1,437,725 142,841 141,498 116,857 111,828 19.57%
NOSH 1,057,487 1,057,487 1,029,771 980,461 946,660 946,054 943,626 7.88%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.46% -14.37% 4.19% 6.00% 7.91% 9.39% 10.50% -
ROE 0.48% -1.83% 0.03% 1.11% 1.65% 2.70% 3.77% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.66 2.02 2.83 2.79 3.49 4.42 5.32 -36.97%
EPS 0.07 -0.26 0.05 0.17 0.25 0.39 0.56 -74.96%
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1383 0.1438 1.475 0.1494 0.1495 0.1455 0.1479 -4.37%
Adjusted Per Share Value based on latest NOSH - 980,461
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.98 5.69 7.81 7.57 9.37 10.07 11.40 -21.14%
EPS 0.20 -0.74 0.13 0.45 0.66 0.89 1.19 -69.51%
DPS 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4149 0.4054 4.0787 0.4052 0.4014 0.3315 0.3172 19.58%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.245 0.26 0.27 0.375 0.35 0.35 0.435 -
P/RPS 9.21 12.88 9.55 13.43 10.03 7.92 8.18 8.21%
P/EPS 369.07 -98.89 588.76 225.64 141.93 89.12 78.09 181.36%
EY 0.27 -1.01 0.17 0.44 0.70 1.12 1.28 -64.53%
DY 2.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.81 0.18 2.51 2.34 2.41 2.94 -28.67%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 25/08/23 11/05/23 09/02/23 17/11/22 29/08/22 28/04/22 -
Price 0.24 0.255 0.30 0.365 0.38 0.34 0.46 -
P/RPS 9.02 12.64 10.62 13.08 10.89 7.69 8.65 2.82%
P/EPS 361.53 -96.98 654.18 219.62 154.10 86.58 82.58 167.37%
EY 0.28 -1.03 0.15 0.46 0.65 1.16 1.21 -62.27%
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.77 0.20 2.44 2.54 2.34 3.11 -32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment