[GMUTUAL] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -27.95%
YoY- 22.85%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 20,442 12,275 16,129 15,316 21,223 26,278 28,718 -20.26%
PBT 6,099 4,144 4,569 5,336 8,257 8,977 9,510 -25.61%
Tax -1,985 -1,339 -1,212 -976 -2,206 -2,818 -2,859 -21.57%
NP 4,114 2,805 3,357 4,360 6,051 6,159 6,651 -27.38%
-
NP to SH 4,114 2,805 3,357 4,360 6,051 6,159 6,651 -27.38%
-
Tax Rate 32.55% 32.31% 26.53% 18.29% 26.72% 31.39% 30.06% -
Total Cost 16,328 9,470 12,772 10,956 15,172 20,119 22,067 -18.17%
-
Net Worth 338,047 338,047 338,047 334,291 334,291 326,778 319,266 3.88%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 3,756 - - 3,756 - 3,756 - -
Div Payout % 91.30% - - 86.15% - 60.99% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 338,047 338,047 338,047 334,291 334,291 326,778 319,266 3.88%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 20.13% 22.85% 20.81% 28.47% 28.51% 23.44% 23.16% -
ROE 1.22% 0.83% 0.99% 1.30% 1.81% 1.88% 2.08% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.44 3.27 4.29 4.08 5.65 7.00 7.65 -20.31%
EPS 1.10 0.75 0.89 1.16 1.61 1.64 1.77 -27.15%
DPS 1.00 0.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.90 0.90 0.90 0.89 0.89 0.87 0.85 3.88%
Adjusted Per Share Value based on latest NOSH - 375,607
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.44 3.27 4.29 4.08 5.65 7.00 7.65 -20.31%
EPS 1.10 0.75 0.89 1.16 1.61 1.64 1.77 -27.15%
DPS 1.00 0.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.90 0.90 0.90 0.89 0.89 0.87 0.85 3.88%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.40 0.44 0.455 0.385 0.385 0.40 0.41 -
P/RPS 7.35 13.46 10.60 9.44 6.81 5.72 5.36 23.40%
P/EPS 36.52 58.92 50.91 33.17 23.90 24.39 23.15 35.47%
EY 2.74 1.70 1.96 3.02 4.18 4.10 4.32 -26.15%
DY 2.50 0.00 0.00 2.60 0.00 2.50 0.00 -
P/NAPS 0.44 0.49 0.51 0.43 0.43 0.46 0.48 -5.63%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 23/08/17 31/05/17 27/02/17 28/11/16 29/08/16 23/05/16 -
Price 0.395 0.42 0.455 0.43 0.39 0.40 0.395 -
P/RPS 7.26 12.85 10.60 10.55 6.90 5.72 5.17 25.37%
P/EPS 36.06 56.24 50.91 37.04 24.21 24.39 22.31 37.68%
EY 2.77 1.78 1.96 2.70 4.13 4.10 4.48 -27.40%
DY 2.53 0.00 0.00 2.33 0.00 2.50 0.00 -
P/NAPS 0.44 0.47 0.51 0.48 0.44 0.46 0.46 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment