[PENSONI] YoY Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -12.89%
YoY- 95.14%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 378,765 350,530 344,493 307,024 281,474 279,173 318,664 2.92%
PBT 6,069 7,301 2,801 7,368 3,966 3,626 2,257 17.91%
Tax -48 -57 -53 -1,140 -933 -905 -888 -38.49%
NP 6,021 7,244 2,748 6,228 3,033 2,721 1,369 27.98%
-
NP to SH 6,016 7,084 2,988 6,476 3,318 3,033 3,150 11.38%
-
Tax Rate 0.79% 0.78% 1.89% 15.47% 23.52% 24.96% 39.34% -
Total Cost 372,744 343,286 341,745 300,796 278,441 276,452 317,294 2.71%
-
Net Worth 97,251 89,841 97,233 99,179 92,527 92,479 90,813 1.14%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 97,251 89,841 97,233 99,179 92,527 92,479 90,813 1.14%
NOSH 129,668 92,620 92,603 92,690 92,527 92,479 92,666 5.75%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 1.59% 2.07% 0.80% 2.03% 1.08% 0.97% 0.43% -
ROE 6.19% 7.89% 3.07% 6.53% 3.59% 3.28% 3.47% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 292.10 378.46 372.01 331.23 304.21 301.88 343.88 -2.68%
EPS 4.64 7.65 3.23 6.99 3.59 3.28 3.40 5.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.97 1.05 1.07 1.00 1.00 0.98 -4.35%
Adjusted Per Share Value based on latest NOSH - 92,371
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 240.65 222.71 218.88 195.07 178.84 177.38 202.47 2.91%
EPS 3.82 4.50 1.90 4.11 2.11 1.93 2.00 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6179 0.5708 0.6178 0.6301 0.5879 0.5876 0.577 1.14%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.44 0.50 0.54 0.69 0.42 0.31 0.47 -
P/RPS 0.15 0.13 0.15 0.21 0.14 0.10 0.14 1.15%
P/EPS 9.48 6.54 16.74 9.88 11.71 9.45 13.82 -6.08%
EY 10.54 15.30 5.98 10.13 8.54 10.58 7.23 6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.51 0.64 0.42 0.31 0.48 3.49%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 29/04/14 23/04/13 27/04/12 28/04/11 22/04/10 28/04/09 29/04/08 -
Price 0.47 0.48 0.51 0.68 0.43 0.36 0.46 -
P/RPS 0.16 0.13 0.14 0.21 0.14 0.12 0.13 3.51%
P/EPS 10.13 6.28 15.81 9.73 11.99 10.98 13.53 -4.70%
EY 9.87 15.93 6.33 10.27 8.34 9.11 7.39 4.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.49 0.49 0.64 0.43 0.36 0.47 5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment