[PINEAPP] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 12.23%
YoY- -50.63%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 40,955 43,189 44,901 47,485 49,901 51,127 51,775 -14.45%
PBT -2,614 -2,834 -2,604 -3,004 -2,753 -2,152 -1,637 36.57%
Tax 65 65 65 62 77 -112 -109 -
NP -2,549 -2,769 -2,539 -2,942 -2,676 -2,264 -1,746 28.66%
-
NP to SH -2,601 -2,746 -2,505 -2,854 -2,534 -2,166 -1,663 34.70%
-
Tax Rate - - - - - - - -
Total Cost 43,504 45,958 47,440 50,427 52,577 53,391 53,521 -12.89%
-
Net Worth 16,490 17,460 17,945 18,429 18,914 20,369 20,369 -13.12%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 16,490 17,460 17,945 18,429 18,914 20,369 20,369 -13.12%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -6.22% -6.41% -5.65% -6.20% -5.36% -4.43% -3.37% -
ROE -15.77% -15.73% -13.96% -15.49% -13.40% -10.63% -8.16% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 84.44 89.05 92.58 97.91 102.89 105.42 106.75 -14.45%
EPS -5.36 -5.66 -5.16 -5.88 -5.22 -4.47 -3.43 34.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.36 0.37 0.38 0.39 0.42 0.42 -13.12%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 84.44 89.05 92.58 97.91 102.89 105.42 106.75 -14.45%
EPS -5.36 -5.66 -5.16 -5.88 -5.22 -4.47 -3.43 34.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.36 0.37 0.38 0.39 0.42 0.42 -13.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.77 0.795 0.88 0.83 0.80 0.90 1.00 -
P/RPS 0.91 0.89 0.95 0.85 0.78 0.85 0.94 -2.13%
P/EPS -14.36 -14.04 -17.04 -14.10 -15.31 -20.15 -29.16 -37.61%
EY -6.96 -7.12 -5.87 -7.09 -6.53 -4.96 -3.43 60.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.21 2.38 2.18 2.05 2.14 2.38 -3.38%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 23/02/24 28/11/23 25/08/23 24/05/23 21/02/23 21/11/22 -
Price 0.89 0.795 0.87 0.80 0.85 0.835 1.00 -
P/RPS 1.05 0.89 0.94 0.82 0.83 0.79 0.94 7.64%
P/EPS -16.60 -14.04 -16.84 -13.59 -16.27 -18.70 -29.16 -31.28%
EY -6.03 -7.12 -5.94 -7.36 -6.15 -5.35 -3.43 45.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.21 2.35 2.11 2.18 1.99 2.38 6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment