[PINEAPP] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -16.99%
YoY- -237.87%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 43,189 44,901 47,485 49,901 51,127 51,775 50,457 -9.82%
PBT -2,834 -2,604 -3,004 -2,753 -2,152 -1,637 -903 113.91%
Tax 65 65 62 77 -112 -109 -89 -
NP -2,769 -2,539 -2,942 -2,676 -2,264 -1,746 -992 97.87%
-
NP to SH -2,746 -2,505 -2,854 -2,534 -2,166 -1,663 -846 118.75%
-
Tax Rate - - - - - - - -
Total Cost 45,958 47,440 50,427 52,577 53,391 53,521 51,449 -7.22%
-
Net Worth 17,460 17,945 18,429 18,914 20,369 20,369 21,339 -12.48%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 17,460 17,945 18,429 18,914 20,369 20,369 21,339 -12.48%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -6.41% -5.65% -6.20% -5.36% -4.43% -3.37% -1.97% -
ROE -15.73% -13.96% -15.49% -13.40% -10.63% -8.16% -3.96% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 89.05 92.58 97.91 102.89 105.42 106.75 104.04 -9.82%
EPS -5.66 -5.16 -5.88 -5.22 -4.47 -3.43 -1.74 119.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.37 0.38 0.39 0.42 0.42 0.44 -12.48%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 89.05 92.58 97.91 102.89 105.42 106.75 104.04 -9.82%
EPS -5.66 -5.16 -5.88 -5.22 -4.47 -3.43 -1.74 119.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.37 0.38 0.39 0.42 0.42 0.44 -12.48%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.795 0.88 0.83 0.80 0.90 1.00 1.01 -
P/RPS 0.89 0.95 0.85 0.78 0.85 0.94 0.97 -5.56%
P/EPS -14.04 -17.04 -14.10 -15.31 -20.15 -29.16 -57.90 -61.01%
EY -7.12 -5.87 -7.09 -6.53 -4.96 -3.43 -1.73 156.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.38 2.18 2.05 2.14 2.38 2.30 -2.61%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 28/11/23 25/08/23 24/05/23 21/02/23 21/11/22 24/08/22 -
Price 0.795 0.87 0.80 0.85 0.835 1.00 1.01 -
P/RPS 0.89 0.94 0.82 0.83 0.79 0.94 0.97 -5.56%
P/EPS -14.04 -16.84 -13.59 -16.27 -18.70 -29.16 -57.90 -61.01%
EY -7.12 -5.94 -7.36 -6.15 -5.35 -3.43 -1.73 156.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.35 2.11 2.18 1.99 2.38 2.30 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment