[PINEAPP] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 92.35%
YoY- 137.2%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,891 31,627 31,875 31,812 32,776 33,873 33,386 -0.98%
PBT 653 426 426 699 553 -290 -872 -
Tax -186 -80 13 -35 -112 -174 -214 -8.88%
NP 467 346 439 664 441 -464 -1,086 -
-
NP to SH 505 338 432 654 340 -558 -1,169 -
-
Tax Rate 28.48% 18.78% -3.05% 5.01% 20.25% - - -
Total Cost 32,424 31,281 31,436 31,148 32,335 34,337 34,472 -3.98%
-
Net Worth 21,807 22,189 22,550 21,449 21,559 21,281 21,429 1.16%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 21,807 22,189 22,550 21,449 21,559 21,281 21,429 1.16%
NOSH 48,461 49,310 51,250 48,749 48,999 48,367 48,703 -0.33%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.42% 1.09% 1.38% 2.09% 1.35% -1.37% -3.25% -
ROE 2.32% 1.52% 1.92% 3.05% 1.58% -2.62% -5.46% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.87 64.14 62.20 65.26 66.89 70.03 68.55 -0.65%
EPS 1.04 0.69 0.84 1.34 0.69 -1.15 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.44 0.44 0.44 0.44 0.44 1.50%
Adjusted Per Share Value based on latest NOSH - 48,749
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 68.05 65.44 65.95 65.82 67.81 70.08 69.07 -0.98%
EPS 1.04 0.70 0.89 1.35 0.70 -1.15 -2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4512 0.4591 0.4666 0.4438 0.4461 0.4403 0.4434 1.16%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.31 0.31 0.30 0.27 0.33 0.38 0.25 -
P/RPS 0.46 0.48 0.48 0.41 0.49 0.54 0.36 17.66%
P/EPS 29.75 45.23 35.59 20.13 47.56 -32.94 -10.42 -
EY 3.36 2.21 2.81 4.97 2.10 -3.04 -9.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.68 0.61 0.75 0.86 0.57 13.51%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 26/05/08 26/02/08 27/11/07 28/08/07 -
Price 0.10 0.31 0.31 0.35 0.32 0.33 0.40 -
P/RPS 0.15 0.48 0.50 0.54 0.48 0.47 0.58 -59.24%
P/EPS 9.60 45.23 36.78 26.09 46.12 -28.60 -16.67 -
EY 10.42 2.21 2.72 3.83 2.17 -3.50 -6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.69 0.70 0.80 0.73 0.75 0.91 -61.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment