[PUC] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 3.25%
YoY- -76.4%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 50,898 56,341 31,411 24,547 41,147 37,897 21,706 15.25%
PBT 10,304 -16,918 2,605 1,825 7,032 5,242 2,563 26.08%
Tax -2,110 -342 -168 -104 -380 -365 -817 17.12%
NP 8,194 -17,260 2,437 1,721 6,652 4,877 1,746 29.37%
-
NP to SH 8,177 -17,248 2,402 1,588 6,729 4,887 1,746 29.33%
-
Tax Rate 20.48% - 6.45% 5.70% 5.40% 6.96% 31.88% -
Total Cost 42,704 73,601 28,974 22,826 34,495 33,020 19,960 13.50%
-
Net Worth 252,071 199,003 159,919 155,262 133,541 10,791,123 15,393 59.32%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 252,071 199,003 159,919 155,262 133,541 10,791,123 15,393 59.32%
NOSH 2,157,864 1,591,749 1,042,500 993,999 1,117,500 847,692 95,081 68.22%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 16.10% -30.63% 7.76% 7.01% 16.17% 12.87% 8.04% -
ROE 3.24% -8.67% 1.50% 1.02% 5.04% 0.05% 11.34% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.40 3.72 3.01 2.47 3.68 4.47 22.83 -31.28%
EPS 0.39 -1.14 0.23 0.16 0.60 0.58 1.84 -22.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1191 0.1315 0.1534 0.1562 0.1195 12.73 0.1619 -4.98%
Adjusted Per Share Value based on latest NOSH - 993,999
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.84 2.04 1.14 0.89 1.49 1.37 0.78 15.36%
EPS 0.30 -0.62 0.09 0.06 0.24 0.18 0.06 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0911 0.0719 0.0578 0.0561 0.0483 3.9002 0.0056 59.14%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.065 0.19 0.14 0.07 0.125 0.185 0.19 -
P/RPS 2.70 5.10 4.65 2.83 3.39 4.14 0.83 21.71%
P/EPS 16.82 -16.67 60.76 43.82 20.76 32.09 10.35 8.42%
EY 5.94 -6.00 1.65 2.28 4.82 3.12 9.66 -7.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.44 0.91 0.45 1.05 0.01 1.17 -11.81%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 30/08/18 25/08/17 26/08/16 28/08/15 28/08/14 28/08/13 -
Price 0.07 0.165 0.13 0.065 0.085 0.235 0.15 -
P/RPS 2.91 4.43 4.31 2.63 2.31 5.26 0.66 28.03%
P/EPS 18.12 -14.48 56.42 40.69 14.12 40.76 8.17 14.19%
EY 5.52 -6.91 1.77 2.46 7.08 2.45 12.24 -12.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.25 0.85 0.42 0.71 0.02 0.93 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment