[YTLE] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 146.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 27,717 23,967 20,795 17,924 12,369 124.08%
PBT 14,525 13,254 11,180 8,804 4,488 223.64%
Tax -5,824 -5,597 -4,672 -3,599 -2,380 144.70%
NP 8,701 7,657 6,508 5,205 2,108 312.76%
-
NP to SH 8,701 7,657 6,508 5,205 2,108 312.76%
-
Tax Rate 40.10% 42.23% 41.79% 40.88% 53.03% -
Total Cost 19,016 16,310 14,287 12,719 10,261 85.32%
-
Net Worth 146,677 144,920 144,265 103,812 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 146,677 144,920 144,265 103,812 0 -
NOSH 134,566 135,440 134,827 103,812 99,253 35.57%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 31.39% 31.95% 31.30% 29.04% 17.04% -
ROE 5.93% 5.28% 4.51% 5.01% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 20.60 17.70 15.42 17.27 12.46 65.32%
EPS 6.47 5.65 4.83 5.01 2.12 205.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.07 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 103,812
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 2.06 1.79 1.55 1.34 0.92 123.91%
EPS 0.65 0.57 0.48 0.39 0.16 306.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1093 0.1079 0.1075 0.0773 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/03/03 31/12/02 30/09/02 - - -
Price 0.11 0.11 0.11 0.00 0.00 -
P/RPS 0.53 0.62 0.71 0.00 0.00 -
P/EPS 1.70 1.95 2.28 0.00 0.00 -
EY 58.78 51.39 43.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 22/05/03 - - - - -
Price 0.11 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.00 0.00 0.00 0.00 -
P/EPS 1.70 0.00 0.00 0.00 0.00 -
EY 58.78 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment