[IRIS] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -9.93%
YoY- -129.84%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 133,239 109,464 106,618 108,549 131,232 181,041 229,587 -30.40%
PBT -4,186 -8,386 -9,569 -4,693 -1,876 10,993 18,440 -
Tax -4,513 -3,745 -3,296 -5,291 -6,976 -7,856 -2,987 31.63%
NP -8,699 -12,131 -12,865 -9,984 -8,852 3,137 15,453 -
-
NP to SH -6,566 -10,310 -11,020 -11,983 -10,901 1,397 13,712 -
-
Tax Rate - - - - - 71.46% 16.20% -
Total Cost 141,938 121,595 119,483 118,533 140,084 177,904 214,134 -23.95%
-
Net Worth 301,662 294,800 305,872 293,358 280,906 283,280 286,246 3.55%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 301,662 294,800 305,872 293,358 280,906 283,280 286,246 3.55%
NOSH 3,117,910 3,116,282 3,116,282 3,041,282 2,966,282 2,966,282 2,966,282 3.37%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -6.53% -11.08% -12.07% -9.20% -6.75% 1.73% 6.73% -
ROE -2.18% -3.50% -3.60% -4.08% -3.88% 0.49% 4.79% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.28 3.51 3.56 3.64 4.42 6.10 7.74 -32.60%
EPS -0.21 -0.33 -0.37 -0.40 -0.37 0.05 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0968 0.0946 0.102 0.0984 0.0947 0.0955 0.0965 0.20%
Adjusted Per Share Value based on latest NOSH - 3,041,282
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 16.11 13.24 12.89 13.13 15.87 21.90 27.77 -30.41%
EPS -0.79 -1.25 -1.33 -1.45 -1.32 0.17 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3648 0.3565 0.3699 0.3548 0.3397 0.3426 0.3462 3.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.225 0.23 0.33 0.435 0.28 0.185 0.08 -
P/RPS 5.26 6.55 9.28 11.95 6.33 3.03 1.03 196.25%
P/EPS -106.79 -69.52 -89.80 -108.22 -76.19 392.81 17.31 -
EY -0.94 -1.44 -1.11 -0.92 -1.31 0.25 5.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.43 3.24 4.42 2.96 1.94 0.83 98.30%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 28/06/21 26/02/21 26/11/20 28/08/20 26/06/20 -
Price 0.19 0.24 0.24 0.355 0.355 0.385 0.165 -
P/RPS 4.44 6.83 6.75 9.75 8.02 6.31 2.13 63.10%
P/EPS -90.18 -72.54 -65.31 -88.32 -96.60 817.48 35.69 -
EY -1.11 -1.38 -1.53 -1.13 -1.04 0.12 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.54 2.35 3.61 3.75 4.03 1.71 9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment