[IRIS] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 75.49%
YoY- -206.1%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 119,061 87,167 69,956 21,036 43,719 42,968 66,552 10.17%
PBT 13,643 10,675 4,002 -1,929 888 1,042 -48,070 -
Tax -3,190 -3,188 -711 1,349 -336 295 -9 165.90%
NP 10,453 7,487 3,291 -580 552 1,337 -48,079 -
-
NP to SH 10,458 7,488 3,292 -557 525 5,168 -45,507 -
-
Tax Rate 23.38% 29.86% 17.77% - 37.84% -28.31% - -
Total Cost 108,608 79,680 66,665 21,616 43,167 41,631 114,631 -0.89%
-
Net Worth 374,908 341,300 315,417 293,358 292,475 243,020 252,184 6.82%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 374,908 341,300 315,417 293,358 292,475 243,020 252,184 6.82%
NOSH 3,262,910 3,262,910 3,262,910 3,041,282 2,966,282 2,966,282 2,471,902 4.73%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 8.78% 8.59% 4.70% -2.76% 1.26% 3.11% -72.24% -
ROE 2.79% 2.19% 1.04% -0.19% 0.18% 2.13% -18.05% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.65 2.67 2.23 0.71 1.47 1.62 2.78 4.64%
EPS 0.32 0.23 0.10 -0.02 0.02 0.19 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1046 0.1005 0.0984 0.0986 0.0914 0.1054 1.44%
Adjusted Per Share Value based on latest NOSH - 3,041,282
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.60 10.69 8.58 2.58 5.36 5.27 8.16 10.17%
EPS 1.28 0.92 0.40 -0.07 0.06 0.63 -5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4596 0.4184 0.3867 0.3596 0.3585 0.2979 0.3092 6.82%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.08 0.13 0.18 0.435 0.14 0.145 0.185 -
P/RPS 2.19 4.87 8.08 61.65 9.50 8.97 6.65 -16.89%
P/EPS 24.96 56.65 171.61 -2,328.29 791.01 74.60 -9.73 -
EY 4.01 1.77 0.58 -0.04 0.13 1.34 -10.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.24 1.79 4.42 1.42 1.59 1.76 -14.23%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 24/02/23 25/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.08 0.115 0.185 0.355 0.13 0.13 0.175 -
P/RPS 2.19 4.30 8.30 50.31 8.82 8.04 6.29 -16.11%
P/EPS 24.96 50.11 176.37 -1,900.10 734.51 66.88 -9.20 -
EY 4.01 2.00 0.57 -0.05 0.14 1.50 -10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.10 1.84 3.61 1.32 1.42 1.66 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment