[IRIS] YoY Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -10.69%
YoY- -128.94%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 324,972 262,679 142,937 67,396 188,434 193,887 281,529 2.41%
PBT 35,303 24,544 3,019 -8,295 14,838 5,466 -61,234 -
Tax -7,380 -8,618 -485 2,792 5,096 295 -541 54.54%
NP 27,923 15,926 2,534 -5,503 19,934 5,761 -61,775 -
-
NP to SH 27,928 15,930 2,537 -5,768 19,928 18,035 -54,982 -
-
Tax Rate 20.90% 35.11% 16.06% - -34.34% -5.40% - -
Total Cost 297,049 246,753 140,403 72,899 168,500 188,126 343,304 -2.38%
-
Net Worth 374,908 341,300 315,417 293,358 292,475 243,020 252,184 6.82%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 374,908 341,300 315,417 293,358 292,475 243,020 252,184 6.82%
NOSH 3,262,910 3,262,910 3,262,910 3,041,282 2,966,282 2,966,282 2,471,902 4.73%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 8.59% 6.06% 1.77% -8.17% 10.58% 2.97% -21.94% -
ROE 7.45% 4.67% 0.80% -1.97% 6.81% 7.42% -21.80% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.96 8.05 4.55 2.26 6.35 7.29 11.77 -2.74%
EPS 0.86 0.49 0.08 -0.19 0.67 0.68 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1046 0.1005 0.0984 0.0986 0.0914 0.1054 1.44%
Adjusted Per Share Value based on latest NOSH - 3,041,282
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 39.84 32.20 17.52 8.26 23.10 23.77 34.51 2.42%
EPS 3.42 1.95 0.31 -0.71 2.44 2.21 -6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4596 0.4184 0.3867 0.3596 0.3585 0.2979 0.3092 6.82%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.08 0.13 0.18 0.435 0.14 0.145 0.185 -
P/RPS 0.80 1.61 3.95 19.24 2.20 1.99 1.57 -10.62%
P/EPS 9.35 26.63 222.68 -224.84 20.84 21.38 -8.05 -
EY 10.70 3.76 0.45 -0.44 4.80 4.68 -12.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.24 1.79 4.42 1.42 1.59 1.76 -14.23%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 24/02/23 25/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.08 0.115 0.185 0.355 0.13 0.13 0.175 -
P/RPS 0.80 1.43 4.06 15.70 2.05 1.78 1.49 -9.84%
P/EPS 9.35 23.56 228.86 -183.49 19.35 19.17 -7.62 -
EY 10.70 4.25 0.44 -0.54 5.17 5.22 -13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.10 1.84 3.61 1.32 1.42 1.66 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment