[IRIS] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 166.05%
YoY- 164.72%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 40,502 78,427 108,095 45,982 22,207 72,016 75,107 -9.77%
PBT 3,264 9,427 8,710 1,359 -2,841 10,028 1,139 19.16%
Tax -1,259 -1,668 -2,341 112 880 0 0 -
NP 2,005 7,759 6,369 1,471 -1,961 10,028 1,139 9.87%
-
NP to SH 1,819 7,759 6,371 1,471 -2,273 10,025 4,190 -12.97%
-
Tax Rate 38.57% 17.69% 26.88% -8.24% - 0.00% 0.00% -
Total Cost 38,497 70,668 101,726 44,511 24,168 61,988 73,968 -10.30%
-
Net Worth 399,435 364,467 333,795 301,662 280,906 291,882 224,387 10.07%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 8,268 - - - - - - -
Div Payout % 454.55% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 399,435 364,467 333,795 301,662 280,906 291,882 224,387 10.07%
NOSH 826,818 3,262,910 3,262,910 3,117,910 2,966,282 2,966,282 2,966,282 -19.16%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.95% 9.89% 5.89% 3.20% -8.83% 13.92% 1.52% -
ROE 0.46% 2.13% 1.91% 0.49% -0.81% 3.43% 1.87% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.90 2.40 3.31 1.48 0.75 2.43 3.00 8.51%
EPS 0.22 0.24 0.20 0.05 -0.08 0.34 0.17 4.38%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4831 0.1117 0.1023 0.0968 0.0947 0.0984 0.0896 32.38%
Adjusted Per Share Value based on latest NOSH - 3,117,910
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.90 9.49 13.07 5.56 2.69 8.71 9.08 -9.76%
EPS 0.22 0.94 0.77 0.18 -0.27 1.21 0.51 -13.06%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4831 0.4408 0.4037 0.3648 0.3397 0.353 0.2714 10.07%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.355 0.08 0.12 0.225 0.28 0.145 0.145 -
P/RPS 7.25 3.33 3.62 15.25 37.40 5.97 4.83 6.99%
P/EPS 161.36 33.64 61.46 476.67 -365.40 42.90 86.67 10.90%
EY 0.62 2.97 1.63 0.21 -0.27 2.33 1.15 -9.77%
DY 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 1.17 2.32 2.96 1.47 1.62 -12.43%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 17/11/23 24/11/22 26/11/21 26/11/20 26/11/19 28/11/18 -
Price 0.335 0.08 0.125 0.19 0.355 0.14 0.155 -
P/RPS 6.84 3.33 3.77 12.88 47.42 5.77 5.17 4.77%
P/EPS 152.27 33.64 64.02 402.52 -463.28 41.42 92.64 8.62%
EY 0.66 2.97 1.56 0.25 -0.22 2.41 1.08 -7.87%
DY 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 1.22 1.96 3.75 1.42 1.73 -14.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment