[LAMBO] QoQ TTM Result on 30-Jun-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 99.22%
YoY- 99.86%
Quarter Report
View:
Show?
TTM Result
31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Revenue 17,745 14,600 12,471 6,223 8,211 2,768 4,175 461.80%
PBT -47,265 -57,149 -20,759 -125 -15,669 -15,671 -84,453 -49.95%
Tax 0 0 0 0 0 0 -1 -
NP -47,265 -57,149 -20,759 -125 -15,669 -15,671 -84,454 -49.96%
-
NP to SH -47,261 -57,144 -20,753 -122 -15,661 -15,667 -84,443 -49.95%
-
Tax Rate - - - - - - - -
Total Cost 65,010 71,749 33,230 6,348 23,880 18,439 88,629 -30.90%
-
Net Worth 168,222 186,875 246,552 0 265,537 0 275,394 -44.45%
Dividend
31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Net Worth 168,222 186,875 246,552 0 265,537 0 275,394 -44.45%
NOSH 1,540,499 1,540,499 1,540,499 1,808,839 1,540,499 1,899,269 1,540,499 0.00%
Ratio Analysis
31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
NP Margin -266.36% -391.43% -166.46% -2.01% -190.83% -566.15% -2,022.85% -
ROE -28.09% -30.58% -8.42% 0.00% -5.90% 0.00% -30.66% -
Per Share
31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
RPS 1.15 0.84 0.71 0.34 0.45 0.15 0.22 619.06%
EPS -3.07 -3.28 -1.18 -0.01 -0.87 -0.82 -4.45 -35.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1092 0.1073 0.1405 0.00 0.1468 0.00 0.145 -28.69%
Adjusted Per Share Value based on latest NOSH - 1,808,839
31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
RPS 1.15 0.95 0.81 0.40 0.53 0.18 0.27 463.21%
EPS -3.07 -3.71 -1.35 -0.01 -1.02 -1.02 -5.48 -49.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1092 0.1214 0.1601 0.00 0.1724 0.00 0.1788 -44.46%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Date 30/12/22 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 28/02/22 -
Price 0.055 0.04 0.045 0.05 0.06 0.065 0.07 -
P/RPS 4.77 4.77 6.33 14.53 13.22 44.60 31.84 -89.61%
P/EPS -1.79 -1.22 -3.81 -741.33 -6.93 -7.88 -1.57 16.93%
EY -55.78 -82.03 -26.28 -0.13 -14.43 -12.69 -63.52 -14.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.37 0.32 0.00 0.41 0.00 0.48 4.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Date 28/02/23 30/11/22 28/10/22 - 29/07/22 - 29/04/22 -
Price 0.02 0.05 0.045 0.00 0.055 0.00 0.075 -
P/RPS 1.74 5.96 6.33 0.00 12.12 0.00 34.12 -97.12%
P/EPS -0.65 -1.52 -3.81 0.00 -6.35 0.00 -1.69 -68.00%
EY -153.40 -65.62 -26.28 0.00 -15.74 0.00 -59.28 210.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.47 0.32 0.00 0.37 0.00 0.52 -71.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment