[LAMBO] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 0.98%
YoY- 10139.38%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 92,476 92,591 89,872 94,617 84,725 64,601 47,527 55.66%
PBT 23,039 24,460 25,036 26,062 25,616 23,099 21,112 5.97%
Tax -6,276 -6,407 -6,447 -6,686 -6,428 -5,829 -5,316 11.66%
NP 16,763 18,053 18,589 19,376 19,188 17,270 15,796 4.02%
-
NP to SH 16,814 18,087 18,605 19,376 19,188 17,270 15,796 4.23%
-
Tax Rate 27.24% 26.19% 25.75% 25.65% 25.09% 25.23% 25.18% -
Total Cost 75,713 74,538 71,283 75,241 65,537 47,331 31,731 78.28%
-
Net Worth 114,594 110,761 107,777 104,436 101,004 97,669 92,746 15.10%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 114,594 110,761 107,777 104,436 101,004 97,669 92,746 15.10%
NOSH 2,089,581 2,089,581 2,089,581 2,089,581 832,782 832,782 831,803 84.48%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.13% 19.50% 20.68% 20.48% 22.65% 26.73% 33.24% -
ROE 14.67% 16.33% 17.26% 18.55% 19.00% 17.68% 17.03% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.95 5.16 5.46 7.91 10.17 7.76 5.71 -9.05%
EPS 0.90 1.01 1.13 1.62 2.30 2.07 1.90 -39.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0613 0.0617 0.0655 0.0873 0.1213 0.1173 0.1115 -32.81%
Adjusted Per Share Value based on latest NOSH - 2,089,581
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.00 6.01 5.83 6.14 5.50 4.19 3.09 55.45%
EPS 1.09 1.17 1.21 1.26 1.25 1.12 1.03 3.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.0719 0.07 0.0678 0.0656 0.0634 0.0602 15.11%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.12 0.15 0.145 0.165 0.605 0.685 0.82 -
P/RPS 2.43 2.91 2.65 2.09 5.95 8.83 14.35 -69.29%
P/EPS 13.34 14.89 12.82 10.19 26.25 33.03 43.18 -54.20%
EY 7.50 6.72 7.80 9.82 3.81 3.03 2.32 118.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.43 2.21 1.89 4.99 5.84 7.35 -58.47%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 30/08/17 -
Price 0.135 0.145 0.14 0.145 0.62 0.60 0.835 -
P/RPS 2.73 2.81 2.56 1.83 6.09 7.73 14.61 -67.21%
P/EPS 15.01 14.39 12.38 8.95 26.91 28.93 43.97 -51.05%
EY 6.66 6.95 8.08 11.17 3.72 3.46 2.27 104.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.35 2.14 1.66 5.11 5.12 7.49 -55.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment