[NETX] QoQ TTM Result on 30-Nov-2018

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
30-Nov-2018
Profit Trend
QoQ- 21.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 12,943 4,081 16,224 7,186 16,331 17,567 29,213 -55.69%
PBT -14,831 -6,792 -18,053 -10,522 -13,402 -11,323 -6,320 134.66%
Tax 29 -2 27 28 29 -133 -688 -104.21%
NP -14,802 -6,794 -18,026 -10,494 -13,373 -11,456 -7,008 111.21%
-
NP to SH -14,124 -6,623 -16,899 -9,454 -11,993 -10,261 -6,110 131.16%
-
Tax Rate - - - - - - - -
Total Cost 27,745 10,875 34,250 17,680 29,704 29,023 36,221 -23.40%
-
Net Worth 83,705 0 83,705 80,519 80,519 68,352 104,133 -19.61%
Dividend
31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 83,705 0 83,705 80,519 80,519 68,352 104,133 -19.61%
NOSH 2,800,298 2,790,184 2,800,298 2,683,981 2,683,981 2,683,981 2,439,983 14.76%
Ratio Analysis
31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -114.36% -166.48% -111.11% -146.03% -81.89% -65.21% -23.99% -
ROE -16.87% 0.00% -20.19% -11.74% -14.89% -15.01% -5.87% -
Per Share
31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.46 0.15 0.58 0.27 0.61 0.77 1.40 -67.14%
EPS -0.51 -0.24 -0.61 -0.35 -0.45 -0.45 -0.29 75.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.00 0.03 0.03 0.03 0.03 0.05 -40.00%
Adjusted Per Share Value based on latest NOSH - 2,683,981
31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.38 0.44 1.73 0.77 1.74 1.87 3.11 -55.62%
EPS -1.51 -0.71 -1.80 -1.01 -1.28 -1.09 -0.65 132.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0892 0.00 0.0892 0.0858 0.0858 0.0729 0.111 -19.63%
Price Multiplier on Financial Quarter End Date
31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/03/19 28/02/19 31/12/18 30/11/18 28/09/18 29/06/18 30/03/18 -
Price 0.015 0.02 0.02 0.02 0.025 0.02 0.035 -
P/RPS 3.23 13.67 3.44 7.47 4.11 2.59 2.50 29.19%
P/EPS -2.96 -8.43 -3.30 -5.68 -5.59 -4.44 -11.93 -75.18%
EY -33.75 -11.87 -30.28 -17.61 -17.87 -22.52 -8.38 302.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.67 0.67 0.83 0.67 0.70 -28.57%
Price Multiplier on Announcement Date
31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/05/19 - 27/02/19 - 28/11/18 29/08/18 31/05/18 -
Price 0.015 0.00 0.02 0.00 0.025 0.02 0.03 -
P/RPS 3.23 0.00 3.44 0.00 4.11 2.59 2.14 50.93%
P/EPS -2.96 0.00 -3.30 0.00 -5.59 -4.44 -10.23 -71.06%
EY -33.75 0.00 -30.28 0.00 -17.87 -22.52 -9.78 245.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.67 0.00 0.83 0.67 0.60 -16.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment