[DIGISTA] QoQ TTM Result on 31-Dec-2017 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -51.0%
YoY- -119.66%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 57,342 63,176 61,300 63,153 63,428 78,629 116,744 -37.72%
PBT -11,651 3,742 131 3,300 6,304 2,093 12,639 -
Tax -4,037 -2,911 -3,039 -3,246 -3,163 -1,602 -2,404 41.23%
NP -15,688 831 -2,908 54 3,141 491 10,235 -
-
NP to SH -19,443 1,234 -2,970 -2,410 -1,596 -4,545 7,727 -
-
Tax Rate - 77.79% 2,319.85% 98.36% 50.17% 76.54% 19.02% -
Total Cost 73,030 62,345 64,208 63,099 60,287 78,138 106,509 -22.22%
-
Net Worth 7,834,235 9,828,768 99,930 100,435 95,915 93,206 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 7,834,235 9,828,768 99,930 100,435 95,915 93,206 0 -
NOSH 658,339 658,339 658,339 658,339 590,612 599,160 563,301 10.94%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -27.36% 1.32% -4.74% 0.09% 4.95% 0.62% 8.77% -
ROE -0.25% 0.01% -2.97% -2.40% -1.66% -4.88% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.71 10.00 9.70 10.00 10.74 13.29 20.72 -43.85%
EPS -2.95 0.20 -0.47 -0.38 -0.27 -0.77 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.90 15.56 0.1582 0.159 0.1624 0.1575 0.00 -
Adjusted Per Share Value based on latest NOSH - 658,339
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.04 13.26 12.87 13.26 13.31 16.50 24.50 -37.69%
EPS -4.08 0.26 -0.62 -0.51 -0.33 -0.95 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.4435 20.6299 0.2097 0.2108 0.2013 0.1956 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.08 0.085 0.105 0.125 0.145 0.165 0.205 -
P/RPS 0.92 0.85 1.08 1.25 1.35 1.24 0.99 -4.76%
P/EPS -2.71 43.51 -22.33 -32.76 -53.66 -21.48 14.94 -
EY -36.92 2.30 -4.48 -3.05 -1.86 -4.65 6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.66 0.79 0.89 1.05 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 21/08/18 30/05/18 23/02/18 28/11/17 28/08/17 22/05/17 -
Price 0.055 0.085 0.09 0.115 0.13 0.165 0.20 -
P/RPS 0.63 0.85 0.93 1.15 1.21 1.24 0.97 -24.98%
P/EPS -1.86 43.51 -19.14 -30.14 -48.11 -21.48 14.58 -
EY -53.70 2.30 -5.22 -3.32 -2.08 -4.65 6.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.57 0.72 0.80 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment