[DIGISTA] QoQ TTM Result on 31-Mar-2019 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 1.08%
YoY- -578.05%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 57,816 56,643 52,826 56,543 55,153 57,342 63,176 -5.72%
PBT 2,713 1,809 -9,904 -10,775 -12,351 -11,651 3,742 -19.24%
Tax -3,205 -3,274 -4,006 -4,025 -4,017 -4,037 -2,911 6.60%
NP -492 -1,465 -13,910 -14,800 -16,368 -15,688 831 -
-
NP to SH -2,639 -3,296 -20,158 -20,138 -20,357 -19,443 1,234 -
-
Tax Rate 118.13% 180.98% - - - - 77.79% -
Total Cost 58,308 58,108 66,736 71,343 71,521 73,030 62,345 -4.35%
-
Net Worth 59,250 59,250 61,225 6,247,638 63,398 7,834,235 9,828,768 -96.65%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 59,250 59,250 61,225 6,247,638 63,398 7,834,235 9,828,768 -96.65%
NOSH 658,339 658,339 658,339 658,339 658,339 658,339 658,339 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.85% -2.59% -26.33% -26.17% -29.68% -27.36% 1.32% -
ROE -4.45% -5.56% -32.92% -0.32% -32.11% -0.25% 0.01% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.78 8.60 8.02 8.59 8.38 8.71 10.00 -8.28%
EPS -0.40 -0.50 -3.06 -3.06 -3.09 -2.95 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.093 9.49 0.0963 11.90 15.56 -96.74%
Adjusted Per Share Value based on latest NOSH - 658,339
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.14 11.89 11.09 11.87 11.58 12.04 13.26 -5.69%
EPS -0.55 -0.69 -4.23 -4.23 -4.27 -4.08 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1244 0.1285 13.1133 0.1331 16.4435 20.6299 -96.65%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.04 0.04 0.045 0.045 0.05 0.08 0.085 -
P/RPS 0.46 0.46 0.56 0.52 0.60 0.92 0.85 -33.51%
P/EPS -9.98 -7.99 -1.47 -1.47 -1.62 -2.71 43.51 -
EY -10.02 -12.52 -68.04 -67.98 -61.84 -36.92 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.48 0.00 0.52 0.01 0.01 1137.77%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 21/08/18 -
Price 0.03 0.04 0.055 0.045 0.045 0.055 0.085 -
P/RPS 0.34 0.46 0.69 0.52 0.54 0.63 0.85 -45.62%
P/EPS -7.48 -7.99 -1.80 -1.47 -1.46 -1.86 43.51 -
EY -13.36 -12.52 -55.67 -67.98 -68.72 -53.70 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.59 0.00 0.47 0.00 0.01 922.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment