[DIGISTA] YoY TTM Result on 31-Mar-2019 [#2]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 1.08%
YoY- -578.05%
Quarter Report
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 26,794 31,633 58,723 56,543 61,300 116,744 167,992 -26.34%
PBT -4,151 -5,280 2,790 -10,775 131 12,639 -24,232 -25.46%
Tax -381 -2,345 -3,262 -4,025 -3,039 -2,404 -1,017 -15.08%
NP -4,532 -7,625 -472 -14,800 -2,908 10,235 -25,249 -24.88%
-
NP to SH -2,445 -8,467 -2,580 -20,138 -2,970 7,727 -12,094 -23.38%
-
Tax Rate - - 116.92% - 2,319.85% 19.02% - -
Total Cost 31,326 39,258 59,195 71,343 64,208 106,509 193,241 -26.14%
-
Net Worth 629 55,197 59,250 6,247,638 99,930 0 73,380 -54.74%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 629 55,197 59,250 6,247,638 99,930 0 73,380 -54.74%
NOSH 1,048,916 788,532 658,339 658,339 658,339 563,301 461,224 14.66%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -16.91% -24.10% -0.80% -26.17% -4.74% 8.77% -15.03% -
ROE -388.50% -15.34% -4.35% -0.32% -2.97% 0.00% -16.48% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 2.55 4.01 8.92 8.59 9.70 20.72 36.42 -35.78%
EPS -0.23 -1.07 -0.39 -3.06 -0.47 1.37 -2.62 -33.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0006 0.07 0.09 9.49 0.1582 0.00 0.1591 -60.53%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.65 6.67 12.38 11.92 12.93 24.62 35.43 -26.34%
EPS -0.52 -1.79 -0.54 -4.25 -0.63 1.63 -2.55 -23.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.1164 0.1249 13.1746 0.2107 0.00 0.1547 -54.89%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.045 0.075 0.02 0.045 0.105 0.205 0.17 -
P/RPS 1.76 1.87 0.22 0.52 1.08 0.99 0.47 24.60%
P/EPS -19.31 -6.98 -5.10 -1.47 -22.33 14.94 -6.48 19.94%
EY -5.18 -14.32 -19.59 -67.98 -4.48 6.69 -15.42 -16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 75.00 1.07 0.22 0.00 0.66 0.00 1.07 102.98%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 08/06/21 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 -
Price 0.045 0.065 0.065 0.045 0.09 0.20 0.18 -
P/RPS 1.76 1.62 0.73 0.52 0.93 0.97 0.49 23.74%
P/EPS -19.31 -6.05 -16.59 -1.47 -19.14 14.58 -6.86 18.81%
EY -5.18 -16.52 -6.03 -67.98 -5.22 6.86 -14.57 -15.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 75.00 0.93 0.72 0.00 0.57 0.00 1.13 101.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment