[ARTRONIQ] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 34.6%
YoY- -70.35%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 57,718 55,468 53,430 48,231 44,634 41,333 41,791 24.04%
PBT 1,402 1,249 1,021 861 621 901 1,375 1.30%
Tax -608 -547 -396 -402 -280 -321 -337 48.25%
NP 794 702 625 459 341 580 1,038 -16.37%
-
NP to SH 794 702 625 459 341 580 1,038 -16.37%
-
Tax Rate 43.37% 43.80% 38.79% 46.69% 45.09% 35.63% 24.51% -
Total Cost 56,924 54,766 52,805 47,772 44,293 40,753 40,753 24.98%
-
Net Worth 25,912 22,493 22,995 23,796 21,747 20,659 22,968 8.38%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 633 1,366 2,316 2,316 1,683 -
Div Payout % - - 101.33% 297.75% 679.37% 399.43% 162.17% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 25,912 22,493 22,995 23,796 21,747 20,659 22,968 8.38%
NOSH 145,333 136,902 131,250 136,999 125,999 126,666 146,666 -0.60%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.38% 1.27% 1.17% 0.95% 0.76% 1.40% 2.48% -
ROE 3.06% 3.12% 2.72% 1.93% 1.57% 2.81% 4.52% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 39.71 40.52 40.71 35.21 35.42 32.63 28.49 24.80%
EPS 0.55 0.51 0.48 0.34 0.27 0.46 0.71 -15.66%
DPS 0.00 0.00 0.48 1.00 1.84 1.83 1.15 -
NAPS 0.1783 0.1643 0.1752 0.1737 0.1726 0.1631 0.1566 9.04%
Adjusted Per Share Value based on latest NOSH - 136,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 14.15 13.60 13.10 11.82 10.94 10.13 10.24 24.08%
EPS 0.19 0.17 0.15 0.11 0.08 0.14 0.25 -16.73%
DPS 0.00 0.00 0.16 0.34 0.57 0.57 0.41 -
NAPS 0.0635 0.0551 0.0564 0.0583 0.0533 0.0506 0.0563 8.36%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.17 0.17 0.16 0.20 0.28 0.31 0.29 -
P/RPS 0.43 0.42 0.39 0.57 0.79 0.95 1.02 -43.80%
P/EPS 31.12 33.15 33.60 59.69 103.46 67.70 40.98 -16.77%
EY 3.21 3.02 2.98 1.68 0.97 1.48 2.44 20.08%
DY 0.00 0.00 3.02 4.99 6.57 5.90 3.96 -
P/NAPS 0.95 1.03 0.91 1.15 1.62 1.90 1.85 -35.89%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 20/11/06 25/08/06 19/05/06 23/02/06 28/11/05 -
Price 0.15 0.17 0.17 0.17 0.20 0.36 0.30 -
P/RPS 0.38 0.42 0.42 0.48 0.56 1.10 1.05 -49.24%
P/EPS 27.46 33.15 35.70 50.74 73.90 78.62 42.39 -25.15%
EY 3.64 3.02 2.80 1.97 1.35 1.27 2.36 33.52%
DY 0.00 0.00 2.84 5.87 9.19 5.08 3.83 -
P/NAPS 0.84 1.03 0.97 0.98 1.16 2.21 1.92 -42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment